Last Price$34.6(1.1%)
Market Cap$498.5M
$75.0M
+5.5% YoY
$20.3M
-14.4% YoY
$205.6M
Net Debt to FCF - 13.9x
$14.8M
19.8% margin
YORW Income Statement
YORW Income Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$75.0M 5.5% YoY
Cost of revenue
$19.7M 13.3% YoY
Pre-tax income
$21.7M (13.4%) YoY
28.9% margin
YORW Income statement key metrics
Annual
Quarterly
LTM
YORW Balance Sheet
YORW Balance Sheet Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$633.5M
Current assets ($16.5M, 2.6% of total)
$1,000.0 (0.0%)
$11.4M (1.8%)
Other current assets
$5,010.0K (0.8%)
Non-current assets ($617.0M, 97.4% of total)
$0.0 (0.0%)
$532.5M (84.1%)
$0.0 (0.0%)
Other non-current assets
$84.5M (13.3%)
Financial position
$205.6M
Cash & Short-term
Investments
Total Debt
YORW Balance Sheet Metrics
Annual
Quarterly
LTM
YORW Cash Flow Statement
YORW Cash Flow Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$0.0 Net Change in Cash
YORW Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$30.6M -4.2% YoY
Capital Expenditure (CAPEX)
$0.0 -75.6% YoY
Free Cash Flow (FCF)
$30.6M N/A YoY
YORW Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 26.8 19.1% | 28.7 6.9% | 31.4 9.7% | 32.8 4.5% | 37.0 12.8% | 39.0 5.3% | 40.6 4.2% | 41.4 2.0% | 42.4 2.3% | 45.9 8.3% | 47.1 2.6% | 47.6 1.1% | 48.6 2.1% | 48.4 (0.3%) | 51.6 6.5% | 53.9 4.4% | 55.1 2.4% | 60.1 9.0% | 71.0 18.3% | 75.0 5.5% |
| Cost of Goods Sold (COGS) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.3 | 7.2 | 7.4 | 8.0 | 8.1 | 8.0 | 8.9 | 9.7 | 10.4 | 10.8 | 11.8 | 14.1 | 17.4 | 19.7 |
% margin | 26.8 100.0% | 28.7 100.0% | 31.4 100.0% | 32.8 100.0% | 37.0 100.0% | 39.0 100.0% | 33.3 82.0% | 34.2 82.6% | 35.0 82.7% | 37.9 82.6% | 39.0 82.9% | 39.6 83.1% | 39.7 81.7% | 38.8 80.0% | 41.2 79.9% | 43.1 80.0% | 43.3 78.6% | 45.9 76.5% | 53.7 75.6% | 55.3 73.8% |
| Operating Expenses | 14.0 | 15.8 | 17.3 | 18.1 | 19.7 | 19.2 | 20.8 | 13.7 | 14.3 | 15.9 | 16.4 | 16.7 | 17.2 | 16.3 | 17.4 | 18.6 | 19.9 | 21.4 | 24.1 | 27.2 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 5.4 | 6.2 | 6.5 | 6.7 | 7.1 | 6.7 | 7.3 | 7.3 | 7.4 | 8.8 | 9.1 | 9.1 | 9.3 | 8.1 | 8.5 | 9.3 | 9.8 | 9.9 | 10.9 | 12.6 |
% margin | 12.8 47.7% | 12.9 45.0% | 14.2 45.1% | 14.7 44.9% | 17.4 46.9% | 19.8 50.7% | 19.9 48.9% | 20.6 49.6% | 20.8 49.0% | 22.1 48.1% | 22.7 48.1% | 22.9 48.1% | 22.5 46.3% | 22.5 46.5% | 23.8 46.1% | 24.4 45.4% | 23.4 42.4% | 24.5 40.8% | 29.5 41.6% | 28.0 37.4% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.1 | 4.7 | 4.9 | 5.1 | 0.0 | 0.0 |
| Interest Expense | 3.6 | 4.2 | 0.0 | 4.8 | 5.0 | 4.9 | 5.3 | 5.2 | 5.2 | 5.1 | 5.1 | 5.3 | 5.3 | 5.5 | 5.1 | 4.7 | 4.9 | 5.1 | 7.0 | 8.9 |
| Pre-tax Income | 9.2 | 9.3 | 10.1 | 10.1 | 12.1 | 14.5 | 14.0 | 14.9 | 15.5 | 16.4 | 17.2 | 17.3 | 17.5 | 15.9 | 16.6 | 18.6 | 18.1 | 19.6 | 25.0 | 21.7 |
% effective tax rate | 3.4 36.7% | 3.2 34.4% | 3.7 36.5% | 3.6 36.1% | 4.6 37.9% | 5.6 38.5% | 5.0 35.3% | 5.6 37.6% | 5.8 37.6% | 4.9 29.8% | 4.7 27.5% | 5.4 31.3% | 4.5 25.9% | 2.5 15.7% | 2.2 13.5% | 2.0 10.8% | 1.1 6.2% | 0.0 0.1% | 1.3 5.1% | 1.4 6.2% |
% margin | 5.8 21.8% | 6.1 21.3% | 6.4 20.4% | 6.4 19.6% | 7.5 20.3% | 8.9 22.9% | 9.1 22.4% | 9.3 22.4% | 9.7 22.8% | 11.5 25.0% | 12.5 26.5% | 11.8 24.9% | 13.0 26.7% | 13.4 27.6% | 14.4 27.9% | 16.6 30.8% | 17.0 30.8% | 19.6 32.6% | 23.8 33.4% | 20.3 27.1% |
| EPS | 0.37 | 0.58 | 0.57 | 0.57 | 0.64 | 0.71 | 0.71 | 0.72 | 0.75 | 0.89 | 0.97 | 0.92 | 1.01 | 1.04 | 1.11 | 1.27 | 1.30 | 1.40 | 1.66 | 1.42 |
| Diluted EPS | 0.37 | 0.58 | 0.57 | 0.57 | 0.64 | 0.71 | 0.71 | 0.72 | 0.75 | 0.89 | 0.97 | 0.92 | 1.01 | 1.04 | 1.11 | 1.27 | 1.30 | 1.40 | 1.66 | 1.42 |
% margin | 15.3 57.1% | 15.3 53.4% | 17.5 55.8% | 18.9 57.7% | 21.5 58.0% | 24.0 61.5% | 24.2 59.6% | 25.0 60.2% | 26.5 62.5% | 28.0 61.0% | 28.8 61.2% | 29.3 61.6% | 29.2 60.2% | 28.2 58.3% | 30.0 58.2% | 31.2 58.0% | 31.0 56.3% | 33.3 55.5% | 43.8 61.7% | 43.5 58.1% |
FAQ
What is the The York Water Company (YORW) revenue?
The The York Water Company (YORW) revenue is $75.0M, reflecting a year-over-year (YoY) growth of +5.5% YoY.
What is the The York Water Company (YORW) Net Income?
The The York Water Company (YORW) Net Income is $20.3M, showcasing a YoY growth of -14.4% YoY.
What is The York Water Company (YORW) net debt?
What is the The York Water Company (YORW) Free Cash Flow (FCF)?
The The York Water Company (YORW) Free Cash Flow (FCF) stands at $30.6M, accounting for a 40.8% margin.