YPF
YPF Sociedad Anónima (YPF)
Last Price$31.91.0%
Market Cap$12.5B
$14.1B
+199.9% YoY
$1,055.1M
+151.9% YoY
$8,350.9K
Net Debt to FCF - (0.1x)
($224.6M)
(1.6% margin)

YPF Income Statement

YPF Income Statement Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$18.9B 116.8% YoY
$6,593.1M 212.5% YoY
34.9% margin
Cost of revenue
$12.3B 86.2% YoY
Operating income
$3,701.6M 164.8% YoY
19.6% margin
Other: $5,834.0M
Net interest: $838.8M
Operating expenses
$2,891.5M 162.0% YoY
Pre-tax income
$2,971.1M 0.0% YoY
(15.7%) margin
Net income
$5,467.4M 0.0% YoY
(29.0%) margin
Income tax
$2,288.4M
(77.0%) tax rate
SG&A
$2,827.0M 341.4% YoY
15.0% of revenue

YPF Income statement key metrics

Annual
Quarterly
LTM

Revenue

$18.9B +116.8% YoY

Operating Income

$3.7B +164.8% YoY

Net Income

($5.5B) N/A

YPF Balance Sheet

YPF Balance Sheet Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$31.0M
Current assets ($5,484.9K, 17.7% of total)
$1,715.7K (5.5%)
$1,526.5K (4.9%)
Other current assets
$2,242.7K (7.2%)
Non-current assets ($25.5M, 82.3% of total)
$2,083.1K (6.7%)
$317.9K (1.0%)
Other non-current assets
$256.1K (0.8%)
Financial position
$9,239.2K
$1,715.7K$11.0M
Cash & Short-term Investments
Total Debt

YPF Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$31.0M +340.3% YoY

Liabilities

$19.8M +374.2% YoY

Shareholder's Equity

$11.2M +290.9% YoY

YPF Cash Flow Statement

YPF Cash Flow Statement Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$2,707.1K$20.7M($18.7M)$973.6K($1,782.5K)$3,932.8K

YPF Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$20.7M +87.4% YoY

Capital Expenditure (CAPEX)

($19.9M) +140.6% YoY

Free Cash Flow (FCF)

$840.5K -51.2% YoY

YPF Financials

USD
ARS
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'04Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23
% growth
6,909.4
0.0%
7,865.0
13.8%
8,353.1
6.2%
9,361.4
12.1%
11,052.3
18.1%
9,230.7
(16.5%)
11,310.2
22.5%
13,767.8
21.7%
14,827.6
7.7%
16,512.4
11.4%
17,483.1
5.9%
16,885.7
(3.4%)
14,177.5
(16.0%)
15,203.1
7.2%
15,909.9
4.6%
13,962.6
(12.2%)
9,177.4
(34.3%)
12,608.2
37.4%
18,533.9
47.0%
18,865.0
1.8%
Cost of Goods Sold (COGS)3,193.43,866.45,353.56,278.87,610.06,233.77,657.310,182.411,095.612,565.012,870.412,927.611,964.412,737.513,577.112,079.78,712.910,428.614,038.912,271.9
% margin
3,716.0
53.8%
3,998.6
50.8%
2,999.6
35.9%
3,082.6
32.9%
3,442.3
31.1%
2,997.0
32.5%
3,652.8
32.3%
3,585.4
26.0%
3,732.0
25.2%
3,947.4
23.9%
4,612.7
26.4%
3,958.1
23.4%
2,213.1
15.6%
2,465.6
16.2%
2,332.8
14.7%
1,882.9
13.5%
464.5
5.1%
2,179.6
17.3%
4,495.1
24.3%
6,593.1
34.9%
Operating Expenses779.2852.4932.61,130.51,330.11,114.61,226.21,506.01,987.52,064.92,181.12,164.11,656.01,739.51,255.71,423.91,408.21,216.72,351.32,891.5
Research & Development Expenses (R&D)0.00.00.00.00.00.00.0139.4128.50.00.083.760.839.958.526.522.319.735.70.0
Selling, General & Administrative Expenses (SG&A)779.2852.4635.7941.11,113.3966.11,138.11,366.71,673.41,802.91,803.71,804.41,397.71,512.81,471.61,471.21,388.31,403.21,364.52,827.0
2,936.8
42.5%
3,146.2
40.0%
2,242.9
26.9%
2,141.5
22.9%
2,112.2
19.1%
1,882.5
20.4%
2.4
0.0%
2,079.4
15.1%
1,744.5
11.8%
2,045.0
12.4%
2,431.6
13.9%
1,793.9
10.6%
(1,636.1)
(11.5%)
966.6
6.4%
1,653.1
10.4%
897.3
6.4%
(533.1)
(5.8%)
1,510.8
12.0%
2,978.3
16.1%
3,701.6
19.6%
Interest Income57.376.0109.989.142.529.3111.144.743.7169.3163.3177.199.396.1687.7271.0207.4274.2401.2477.6
Interest Expense76.7157.269.094.2155.9228.3208.2265.9343.7702.4903.61,146.91,435.21,296.21,369.61,237.71,143.2970.21,022.61,316.3
Pre-tax Income2,687.33,004.72,364.92,201.31,964.21,588.82,310.12,002.41,890.62,629.12,718.63,143.1(2,011.2)523.43,403.8(147.1)(785.1)645.12,978.1(2,971.1)
% effective tax rate
1,046.1
38.9%
1,170.9
39.0%
912.6
38.6%
887.4
40.3%
810.7
41.3%
596.6
37.5%
827.2
35.8%
716.4
35.8%
1,029.3
54.4%
1,698.5
64.6%
1,628.7
59.9%
2,664.4
84.8%
(96.2)
4.8%
(238.7)
(45.6%)
1,946.0
57.2%
553.4
(376.2%)
203.0
(25.9%)
653.3
101.3%
812.6
27.3%
2,288.4
(77.0%)
% margin
1,690.3
24.5%
1,832.8
23.3%
1,452.3
17.4%
1,313.9
14.0%
1,153.6
10.4%
992.2
10.7%
1,482.9
13.1%
1,286.0
9.3%
861.3
5.8%
939.1
5.7%
1,108.8
6.3%
495.2
2.9%
(1,905.4)
(13.4%)
742.1
4.9%
1,458.0
9.2%
(700.5)
(5.0%)
(988.1)
(10.8%)
(8.2)
(0.1%)
2,156.6
11.6%
(5,467.4)
(29.0%)
EPS4.294.693.693.342.932.523.773.272.192.392.831.26(4.87)1.893.72(1.80)(2.54)(0.02)5.57(13.96)
Diluted EPS4.294.693.693.342.932.523.773.272.192.392.831.26(4.87)1.893.72(1.80)(2.54)(0.02)5.57(13.96)
% margin
3,969.6
57.5%
4,136.0
52.6%
3,218.5
38.5%
3,196.1
34.1%
3,633.4
32.9%
3,142.5
34.0%
982.3
8.7%
3,395.7
24.7%
4,037.0
27.2%
5,361.8
32.5%
5,177.0
29.6%
4,714.8
27.9%
2,723.6
19.2%
5,077.8
33.4%
5,320.2
33.4%
4,028.0
28.8%
2,855.3
31.1%
4,300.5
34.1%
6,347.0
34.2%
1,807.4
9.6%