Last Price$100.63.6%
Market Cap$50.1B
$8,294.5M
+24.3% YoY
$1,900.1M
-1.6% YoY
$348.4M
Net Debt to FCF - 0.2x
$2,123.7M
25.6% margin
AEM Income Statement
AEM Income Statement Overview
Crunching data... Almost there!
AEM Income statement key metrics
Annual
Quarterly
LTM
AEM Balance Sheet
AEM Balance Sheet Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$30.0B
Current assets ($2,805.3M, 9.4% of total)
$933.7M (3.1%)
$189.6M (0.6%)
Other current assets
$1,681.9M (5.6%)
Non-current assets ($27.2B, 90.6% of total)
$571.5M (1.9%)
$21.5B (71.6%)
$0.0 (0.0%)
Other non-current assets
$5,143.7M (17.2%)
Financial position
$348.4M
Cash & Short-term
Investments
Total Debt
AEM Balance Sheet Metrics
Annual
Quarterly
LTM
AEM Cash Flow Statement
AEM Cash Flow Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$587.8M Net Change in Cash
AEM Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$3,960.9M +51.2% YoY
Capital Expenditure (CAPEX)
($1,834.2M) +9.5% YoY
Free Cash Flow (FCF)
$2,126.6M +125.1% YoY
AEM Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 246.3 30.5% | 510.5 107.3% | 461.4 (9.6%) | 380.7 (17.5%) | 623.9 63.9% | 1,517.4 143.2% | 1,816.6 19.7% | 1,917.7 5.6% | 1,638.4 (14.6%) | 1,896.8 15.8% | 1,985.4 4.7% | 2,138.2 7.7% | 2,242.6 4.9% | 2,191.2 (2.3%) | 2,494.9 13.9% | 3,138.1 25.8% | 3,823.9 21.9% | 5,741.2 50.1% | 6,626.9 15.4% | 8,285.8 25.0% |
| Cost of Goods Sold (COGS) | 128.7 | 147.5 | 169.3 | 192.2 | 306.3 | 677.5 | 876.1 | 1,169.6 | 1,221.0 | 1,438.2 | 1,603.9 | 1,645.1 | 1,566.6 | 1,714.3 | 1,793.8 | 2,055.3 | 2,494.8 | 3,738.0 | 2,904.1 | 4,600.2 |
% margin | 117.6 47.7% | 363.0 71.1% | 292.1 63.3% | 188.5 49.5% | 317.6 50.9% | 839.9 55.4% | 940.6 51.8% | 748.1 39.0% | 417.4 25.5% | 458.6 24.2% | 381.5 19.2% | 493.2 23.1% | 676.0 30.1% | 476.9 21.8% | 701.1 28.1% | 1,082.9 34.5% | 1,329.1 34.8% | 2,003.2 34.9% | 3,722.8 56.2% | 3,685.6 44.5% |
| Operating Expenses | 54.4 | 81.6 | 91.4 | 118.0 | 177.4 | 335.7 | 454.7 | 236.6 | 158.5 | 183.0 | 209.3 | 253.8 | 257.7 | 277.0 | 228.6 | 257.3 | 295.1 | 533.9 | 471.6 | 3,685.6 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 11.7 | 25.9 | 38.2 | 47.2 | 63.7 | 94.3 | 107.9 | 119.1 | 115.8 | 118.8 | 97.0 | 102.8 | 115.1 | 124.9 | 121.0 | 116.3 | 142.0 | 220.9 | 471.6 | 207.5 |
% margin | 80.5 32.7% | 274.6 53.8% | 234.7 50.9% | 41.9 11.0% | 156.3 25.1% | 477.1 31.4% | 491.1 27.0% | 506.0 26.4% | 258.9 15.8% | 282.6 14.9% | 160.2 8.1% | 223.1 10.4% | 422.0 18.8% | 212.5 9.7% | 485.7 19.5% | 777.3 24.8% | 1,012.2 26.5% | 1,328.0 23.1% | 3,251.2 49.1% | 0.0 0.0% |
| Interest Income | 0.0 | 0.0 | 0.0 | 7.2 | 16.2 | 75.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.6 | 10.2 | 6.7 | 4.9 | 3.9 | 11.1 | 8.1 | 21.7 |
| Interest Expense | 45.2 | 14.0 | 75.5 | 3.0 | 8.4 | 49.5 | 55.0 | 57.9 | 58.0 | 73.4 | 75.2 | 74.6 | 78.9 | 96.6 | 105.1 | 95.1 | 92.0 | 82.9 | 99.0 | 86.5 |
| Pre-tax Income | 35.3 | 260.6 | 159.3 | 96.0 | 108.0 | 435.2 | (778.6) | 435.1 | (370.7) | 189.1 | 82.6 | 268.5 | 342.4 | (259.1) | 738.7 | 767.6 | 903.4 | 1,115.4 | 2,359.1 | 2,821.6 |
% effective tax rate | (1.7) (4.9%) | 99.3 38.1% | 19.9 12.5% | 22.8 23.8% | 21.5 19.9% | 103.1 23.7% | (209.7) 26.9% | 124.2 28.5% | 35.8 (9.7%) | 106.2 56.1% | 58.0 70.2% | 109.6 40.8% | 98.5 28.8% | 67.6 (26.1%) | 265.6 35.9% | 256.0 33.3% | 360.4 39.9% | 445.2 39.9% | 417.8 17.7% | 926.0 32.8% |
% margin | 37.0 15.0% | 161.3 31.6% | 139.3 30.2% | 73.2 19.2% | 86.5 13.9% | 332.1 21.9% | (568.9) (31.3%) | 310.9 16.2% | (406.5) (24.8%) | 83.0 4.4% | 24.6 1.2% | 158.8 7.4% | 243.9 10.9% | (326.7) (14.9%) | 473.2 19.0% | 511.6 16.3% | 561.9 14.7% | 670.2 11.7% | 1,941.3 29.3% | 1,895.6 22.9% |
| EPS | 0.42 | 1.40 | 1.05 | 0.51 | 0.55 | 2.05 | (3.36) | 1.82 | (2.35) | 0.43 | 0.11 | 0.71 | 1.06 | (1.40) | 2.04 | 2.23 | 2.29 | 1.47 | 3.97 | 3.79 |
| Diluted EPS | 0.42 | 1.35 | 1.04 | 0.50 | 0.55 | 2.00 | (3.36) | 1.81 | (2.35) | 0.39 | 0.11 | 0.70 | 1.05 | (1.40) | 2.03 | 2.22 | 2.28 | 1.47 | 3.96 | 3.78 |
% margin | 113.6 46.1% | 300.2 58.8% | 262.5 56.9% | 78.1 20.5% | 228.8 36.7% | 665.5 43.9% | (448.7) (24.7%) | 767.3 40.0% | (16.1) (1.0%) | 725.3 38.2% | 765.6 38.6% | 944.8 44.2% | 960.3 42.8% | 371.5 17.0% | 1,422.2 57.0% | 1,572.7 50.1% | 1,747.0 45.7% | 2,271.5 39.6% | 4,053.9 61.2% | 4,422.1 53.4% |
FAQ
What is the Agnico Eagle Mines Limited (AEM) revenue?
The Agnico Eagle Mines Limited (AEM) revenue is $8,285.8M, reflecting a year-over-year (YoY) growth of +25.0% YoY.
What is the Agnico Eagle Mines Limited (AEM) Net Income?
The Agnico Eagle Mines Limited (AEM) Net Income is $1,895.6M, showcasing a YoY growth of -2.4% YoY.
What is Agnico Eagle Mines Limited (AEM) net debt?
What is the Agnico Eagle Mines Limited (AEM) Free Cash Flow (FCF)?
The Agnico Eagle Mines Limited (AEM) Free Cash Flow (FCF) stands at $2,126.6M, accounting for a 25.7% margin.