AEM Rating

AEM Intrinsic Value

Key Highlights:
As of Mar 11, 2025 AEM Relative Value is $81.0, which is overvalued by 19.5%, compared to current share price of $100.6.
As of Mar 11, 2025 AEM DCF Value is $27.9, which is overvalued by 72.2%, compared to current share price of $100.6.
Methodology
Price per share, $
Current share price
100.6

AEM Share Price History

1W 4.9%
1M 2.7%
6M 28.3%
YTD 91.4%
1Y 84.4%
3Y 78.4%
5Y 152.2%
10Y 321.3%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

AEM Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$8,294.5M
Shares Outstanding
498M
Employees
N/A
Valuation (LTM)
Return on Capital
Earnings
Jul 29, 2025
MISS by (2.0%)
MISS by (34.9%)
7 Beat & 3 Miss

AEM Stock Financials

AEM Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$8,285.8M +25.0% YoY

Operating Income

$0.0M -100.0% YoY

Net Income

$1,895.6M -2.4% YoY

AEM Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$3,960.9M +51.2% YoY

Capital Expenditure (CAPEX)

($1,834.2M) +9.5% YoY

Free Cash Flow (FCF)

$2,126.6M +125.1% YoY

AEM Income Statement Overview

Crunching data... Almost there!

AEM Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$30.0B
Current assets ($2,805.3M, 9.4% of total)
$933.7M (3.1%)
$189.6M (0.6%)
Other current assets
$1,681.9M (5.6%)
Non-current assets ($27.2B, 90.6% of total)
$571.5M (1.9%)
Other non-current assets
$5,143.7M (17.2%)
Financial position
$348.4M
$933.7M$1,282.2M
Cash & Short-term Investments
Total Debt

AEM Stock Ratios

AEM Earnings Surprises

Crunching data... Almost there!

AEM Dividends

AEM Dividend Yield

Crunching data... Almost there!

AEM Dividend Per Share

Competing with AEM

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$50.1B
7.2
$54.6
45.8% overvalued
84.4%
$8,294.5M
$2,123.7M
24.3%
25.6%
43.3%
4.9%
6.2%
$49.6B
6.9
$47.4
9.3% undervalued
26.0%
$18.6B
$2,927.0M
57.8%
15.7%
34.9%
11.3%
29.8%
$32.1B
5.5
$26.5
43.4% undervalued
18.9%
$12.9B
$1,403.4M
13.1%
10.9%
36.5%
3.9%
15.8%
$32.0B
7.2
$20.9
70.6% overvalued
59.9%
$1,224.9M
($53.8M)
30.5%
(4.4%)
60.0%
9.1%
0.1%
$27.9B
5.7
$42.7
70.6% overvalued
29.6%
$1,099.7M
$385.2M
(11.0%)
35.0%
70.6%
12.0%
0.0%
$18.5B
6.9
$18.5
9.8% overvalued
32.9%
$9,702.3M
$1,243.7M
14.4%
12.8%
43.5%
42.0%
54.9%
$14.5B
7.0
$68.9
114.8% undervalued
42.6%
$7,069.0M
$966.0M
3.8%
13.7%
33.0%
14.5%
25.9%
$13.8B
7.2
$11.7
4.4% undervalued
102.7%
$5,143.7M
$1,282.4M
20.4%
24.9%
39.7%
11.2%
20.7%
$10.2B
7.3
$54.8
64.4% overvalued
35.6%
$719.4M
$426.9M
18.8%
59.3%
65.4%
10.9%
0.0%
$9,940.6M
7.1
$17.3
27.6% overvalued
75.1%
$1,345.6M
$234.2M
30.6%
17.4%
43.3%
7.4%
8.0%
$7,569.5M
7.4
$7.0
41.6% overvalued
53.7%
ZAR 104.0B
ZAR 11.7B
53.1%
11.3%
27.7%
42.6%
5.6%

FAQ

What is Agnico Eagle Mines Limited (AEM) stock rating?

As of today, Agnico Eagle Mines Limited has a stock rating of 7 (out of 10), which is considered Great.

is Agnico Eagle Mines Limited (AEM) a good stock to buy?

As of today, Agnico Eagle Mines Limited has a Great stock rating, which is 45.8% overvalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 0.5%.