AEP
American Electric Power Company, Inc. (AEP)
Last Price$107.71.6%
Market Cap$56.5B
$19.8B
+4.1% YoY
$2,951.9M
+33.7% YoY
$45.3B
Net Debt to FCF - (46.9x)
($966.3M)
(4.9% margin)

AEP Income Statement

AEP Income Statement Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$19.0B (3.3%) YoY
$8,317.2M (26.3%) YoY
43.8% margin
Cost of revenue
$10.7B 27.8% YoY
Operating income
$3,556.2M 2.1% YoY
18.7% margin
Other: $459.4M
Net interest: $1,806.9M
Operating expenses
$7,571.5M 0.8% YoY
Pre-tax income
$2,208.7M (8.7%) YoY
11.6% margin
Net income
$2,208.1M (4.3%) YoY
11.6% margin
Income tax
$54.6M
2.5% tax rate
SG&A
$221.1M 17.3% YoY
1.2% of revenue

AEP Income statement key metrics

Annual
Quarterly
LTM

Revenue

$19.0B -3.3% YoY

Operating Income

$3.6B +2.1% YoY

Net Income

$2.2B -4.3% YoY

AEP Balance Sheet

AEP Balance Sheet Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$96.7B
Current assets ($6,082.1M, 6.3% of total)
$544.4M (0.6%)
$2,398.7M (2.5%)
Other current assets
$3,139.0M (3.2%)
Non-current assets ($90.6B, 93.7% of total)
$4,196.5M (4.3%)
Other non-current assets
$9,091.8M (9.4%)
Financial position
$43.2B
$544.4M$43.7B
Cash & Short-term Investments
Total Debt

AEP Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$96.7B +3.4% YoY

Liabilities

$71.4B +3.0% YoY

Shareholder's Equity

$25.3B +4.8% YoY

AEP Cash Flow Statement

AEP Cash Flow Statement Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$556.5M$5,012.2M($6,266.7M)$1,077.0M$0.0$379.0M

AEP Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$5,012.2M -5.2% YoY

Capital Expenditure (CAPEX)

($7,506.5M) +10.8% YoY

Free Cash Flow (FCF)

($2,494.3M) +68.0% YoY

AEP Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'04Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23
% growth
14,057.0
0.0%
12,111.0
(13.8%)
12,622.0
4.2%
13,380.0
6.0%
14,440.0
7.9%
13,489.0
(6.6%)
14,427.0
7.0%
15,116.0
4.8%
14,945.0
(1.1%)
15,357.0
2.8%
17,020.0
10.8%
16,453.2
(3.3%)
16,380.1
(0.4%)
15,424.9
(5.8%)
16,195.7
5.0%
15,561.4
(3.9%)
14,918.5
(4.1%)
16,792.0
12.6%
19,639.5
17.0%
18,982.3
(3.3%)
Cost of Goods Sold (COGS)6,445.04,535.04,673.04,967.05,755.04,531.05,029.05,612.06,395.06,738.07,719.07,433.56,968.06,453.17,033.96,320.05,380.16,588.18,347.310,665.1
% margin
7,612.0
54.2%
7,576.0
62.6%
7,949.0
63.0%
8,413.0
62.9%
8,685.0
60.1%
8,958.0
66.4%
9,398.0
65.1%
9,504.0
62.9%
8,550.0
57.2%
8,619.0
56.1%
9,301.0
54.6%
9,019.7
54.8%
9,412.1
57.5%
8,971.8
58.2%
9,161.8
56.6%
9,241.4
59.4%
9,538.4
63.9%
10,203.9
60.8%
11,292.2
57.5%
8,317.2
43.8%
Operating Expenses5,166.05,658.06,052.06,135.06,153.06,187.06,735.06,583.05,594.05,538.06,069.05,686.25,937.25,540.66,408.56,492.76,550.76,781.07,513.77,571.5
Research & Development Expenses (R&D)0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling, General & Administrative Expenses (SG&A)0.00.00.00.00.00.00.00.00.00.00.00.043.245.5124.5120.0119.0118.6188.5221.1
2,446.0
17.4%
1,918.0
15.8%
1,897.0
15.0%
2,278.0
17.0%
2,787.0
19.3%
2,771.0
20.5%
2,663.0
18.5%
2,782.0
18.4%
2,656.0
17.8%
2,855.0
18.6%
3,232.0
19.0%
3,333.5
20.3%
1,207.1
7.4%
3,570.5
23.1%
2,682.7
16.6%
2,592.3
16.7%
2,987.7
20.0%
3,411.3
20.3%
3,482.7
17.7%
3,556.2
18.7%
Interest Income0.00.00.00.057.011.038.027.08.058.07.07.916.316.011.653.51,165.71,199.11,396.10.0
Interest Expense0.00.00.00.0958.0973.0999.0933.0988.0906.0885.0873.9877.2895.0984.41,072.51,165.71,199.11,396.11,806.9
Pre-tax Income1,699.01,459.01,477.01,660.02,011.01,938.01,849.02,367.01,822.02,110.02,490.02,622.9475.62,816.21,973.51,834.82,146.12,511.92,420.42,208.7
% effective tax rate
572.0
33.7%
430.0
29.5%
485.0
32.8%
516.0
31.1%
642.0
31.9%
575.0
29.7%
643.0
34.8%
(818.0)
(34.6%)
604.0
33.2%
684.0
32.4%
942.0
37.8%
919.6
35.1%
(73.7)
(15.5%)
969.7
34.4%
115.3
5.8%
(12.9)
(0.7%)
40.5
1.9%
115.5
4.6%
5.4
0.2%
54.6
2.5%
% margin
1,089.0
7.7%
814.0
6.7%
1,002.0
7.9%
1,089.0
8.1%
1,380.0
9.6%
1,360.0
10.1%
1,214.0
8.4%
1,946.0
12.9%
1,259.0
8.4%
1,480.0
9.6%
1,634.0
9.6%
2,047.1
12.4%
610.9
3.7%
1,912.6
12.4%
1,923.8
11.9%
1,921.1
12.3%
2,200.1
14.7%
2,488.1
14.8%
2,307.2
11.7%
2,208.1
11.6%
EPS2.752.092.542.733.432.962.534.022.603.043.344.171.243.893.903.894.444.974.514.26
Diluted EPS2.752.082.532.723.422.962.534.022.603.043.344.171.243.883.903.884.424.964.494.24
% margin
3,734.0
26.6%
3,158.0
26.1%
3,414.0
27.0%
3,856.0
28.8%
4,543.0
31.5%
4,566.0
33.8%
4,624.0
32.1%
5,085.0
33.6%
4,724.0
31.6%
4,883.0
31.8%
5,442.0
32.0%
5,648.5
34.3%
3,441.3
21.0%
5,836.0
37.8%
5,357.2
33.1%
5,645.9
36.3%
6,213.7
41.7%
6,750.9
40.2%
7,098.2
36.1%
7,205.0
38.0%