Last Price$20.30.3%
Market Cap$3,227.4M
LTM Capital Expenditure
($203.5M)
YoY Growth
-15.0%
3Y CAGR
+21.8%
5Y CAGR
+3.9%
Stock quality & Intrinsic value
7/10
120,518.9% undervalued
Embotelladora Andina S.A. Capital Expenditure
Annual
Quarterly
LTM
Crunching data... Almost there!
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | ($55.1M) | ($49.2M) | ($71.7M) | ($110.0M) | ($130.5M) | ($89.4M) | ($187.5M) | ($262.9M) | ($295.7M) | ($371.3M) | ($200.3M) | ($171.8M) | ($189.0M) | ($277.9M) | ($188.5M) | ($158.0M) | ($108.6M) | ($189.5M) | ($213.9M) | ($229.1M) |
Overvalued or undervalued?
Check the intrinsic value for AKO-B
and see if it's the right time to invest.
Embotelladora Andina S.A. (AKO-B) Capital Expenditure comparison analysis
General
LTM Capital Expenditure
Growth
Company name
YoY growth
3Y CAGR
5Y CAGR
Embotelladora Andina S.A.AKO-B
($203.5M)
(15.0%)
31.1%
10.4%
Median Peer Set
($326.9M)
8.3%
11.3%
8.0%
Celsius Holdings, Inc.CELH
($18.0M)
3.2%
78.7%
196.9%
National Beverage Corp.FIZZ
($28.2M)
5.2%
9.3%
(2.3%)
Coca-Cola FEMSA, S.A.B. de C.V.KOF
($74.2M)
(81.6%)
N/A
(20.8%)
Primo Water CorporationPRMW
($117.2M)
(40.6%)
(4.9%)
(3.1%)
Monster Beverage CorporationMNST
($282.9M)
50.0%
91.9%
32.7%
Coca-Cola Consolidated, Inc.COKE
($371.0M)
31.4%
31.1%
16.1%
Keurig Dr Pepper Inc.KDP
($622.0M)
29.3%
11.0%
11.2%
Coca-Cola Europacific Partners PLCCCEP
($1,496.9M)
88.6%
11.7%
26.0%
The Coca-Cola CompanyKO
($2,064.0M)
11.4%
14.7%
0.1%
PepsiCo, Inc.PEP
($5,318.0M)
(3.6%)
4.8%
4.7%
AKO-B key stats
USD
CLP
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 689.0 0.0% | 859.5 24.7% | 1,059.5 23.3% | 1,249.8 18.0% | 1,648.7 31.9% | 1,334.4 (19.1%) | 1,745.7 30.8% | 2,035.6 16.6% | 2,411.3 18.5% | 3,075.7 27.6% | 3,151.0 2.4% | 2,869.0 (8.9%) | 2,620.0 (8.7%) | 2,841.7 8.5% | 2,604.4 (8.3%) | 2,529.7 (2.9%) | 2,142.9 (15.3%) | 2,917.2 36.1% | 3,044.2 4.4% | 3,113.5 2.3% |
| Cost of Goods Sold (COGS) | 422.4 | 516.2 | 604.8 | 689.9 | 915.8 | 742.2 | 991.0 | 1,198.3 | 1,437.7 | 1,849.0 | 1,895.7 | 1,691.3 | 1,524.0 | 1,643.1 | 1,507.0 | 1,490.7 | 1,290.2 | 1,810.0 | 1,866.1 | 1,904.9 |
% margin | 266.6 38.7% | 343.2 39.9% | 454.7 42.9% | 559.9 44.8% | 732.9 44.5% | 592.1 44.4% | 754.7 43.2% | 837.3 41.1% | 973.6 40.4% | 1,226.6 39.9% | 1,255.3 39.8% | 1,177.8 41.1% | 1,096.0 41.8% | 1,198.6 42.2% | 1,097.4 42.1% | 1,039.0 41.1% | 852.7 39.8% | 1,107.2 38.0% | 1,178.1 38.7% | 1,208.6 38.8% |
| Operating Expenses | 161.9 | 203.3 | 270.5 | 333.2 | 463.1 | 358.6 | 459.3 | 536.3 | 667.1 | 899.4 | 936.1 | 860.8 | 789.9 | 833.1 | 753.8 | 707.1 | 550.4 | 729.3 | 790.8 | 783.7 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 161.9 | 203.3 | 270.5 | 333.2 | 463.1 | 358.6 | 461.5 | 542.3 | 657.9 | 880.4 | 927.8 | 848.3 | 781.1 | 831.7 | 746.5 | 700.9 | 550.4 | 722.4 | 782.6 | 783.7 |
% margin | 104.7 15.2% | 139.9 16.3% | 184.2 17.4% | 226.7 18.1% | 269.8 16.4% | 233.5 17.5% | 279.9 16.0% | 277.3 13.6% | 306.5 12.7% | 327.2 10.6% | 319.2 10.1% | 316.9 11.0% | 306.2 11.7% | 355.1 12.5% | 343.6 13.2% | 338.1 13.4% | 302.3 14.1% | 384.9 13.2% | 395.5 13.0% | 424.9 13.6% |
| Interest Income | 0.0 | 0.0 | 0.0 | 49.0 | 23.1 | 9.7 | 6.6 | 6.6 | 5.6 | 10.1 | 15.2 | 15.5 | 14.2 | 17.2 | 6.1 | 4.6 | 18.9 | 2.9 | 37.1 | 30.7 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 213,018.0 | 53.7 | 14.2 | 14.5 | 15.0 | 23.0 | 58.5 | 114.1 | 85.1 | 75.7 | 84.9 | 85.6 | 56.2 | 69.1 | 66.7 | 63.9 | 71.7 |
| Pre-tax Income | 73.4 | 116.0 | 170.4 | 213.0 | 233.6 | 214.2 | 274.9 | 272.8 | 260.8 | 228.9 | 171.5 | 198.3 | 207.6 | 262.5 | 238.2 | 336.2 | 224.6 | 267.4 | 266.7 | 309.8 |
% effective tax rate | 6.6 8.9% | 15.4 13.2% | 26.3 15.4% | 52.7 24.8% | 49.1 21.0% | 58.1 27.1% | 71.4 26.0% | 71.8 26.3% | 79.2 30.4% | 46.4 20.3% | 38.6 22.5% | 63.6 32.1% | 71.9 34.7% | 79.6 30.3% | 86.5 36.3% | 87.0 25.9% | 69.3 30.8% | 60.8 22.7% | 119.6 44.8% | 102.3 33.0% |
% margin | 66.9 9.7% | 100.7 11.7% | 144.1 13.6% | 160.2 12.8% | 184.5 11.2% | 156.1 11.7% | 203.5 11.7% | 200.9 9.9% | 180.3 7.5% | 179.9 5.8% | 132.4 4.2% | 134.3 4.7% | 133.4 5.1% | 181.1 6.4% | 150.4 5.8% | 247.0 9.8% | 153.9 7.2% | 203.6 7.0% | 143.8 4.7% | 203.9 6.5% |
| EPS | 0.56 | 0.81 | 1.13 | 1.41 | 1.42 | 1.39 | 1.53 | 1.59 | 1.35 | 1.14 | 0.84 | 0.85 | 0.81 | 1.09 | 0.95 | 1.57 | 0.93 | 1.23 | 0.87 | 0.22 |
| Diluted EPS | 0.56 | 0.81 | 1.13 | 1.41 | 1.42 | 1.39 | 1.53 | 1.59 | 1.35 | 1.14 | 0.84 | 0.85 | 0.81 | 1.09 | 0.95 | 1.57 | 0.93 | 1.23 | 0.87 | 0.22 |
% margin | 178.8 26.0% | 223.6 26.0% | 251.2 23.7% | 335.3 26.8% | 368.2 22.3% | 242.9 18.2% | 306.5 17.6% | 307.6 15.1% | 316.0 13.1% | 287.4 9.3% | 313.8 10.0% | 317.0 11.0% | 427.2 16.3% | 495.7 17.4% | 478.2 18.4% | 395.5 15.6% | 286.4 13.4% | 334.2 11.5% | 330.6 10.9% | 381.4 12.3% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Embotelladora Andina S.A.'s Capital Expenditure?
As of today, Embotelladora Andina S.A.'s last 12-month Capital Expenditure is ($203.5M), based on the financial report for Sep 30, 2024 (Q3’2024).
2) What is Embotelladora Andina S.A.'s Capital Expenditure growth rate?
Over the last year, Embotelladora Andina S.A.'s Capital Expenditure growth was (15.0%). The average annual Capital Expenditure growth rates for Embotelladora Andina S.A. have been 31.4% over the past three years, 3.9% over the past five years.
3) Is Embotelladora Andina S.A.'s Capital Expenditure growth rate Good?
Over the last year, Embotelladora Andina S.A.'s Capital Expenditure growth was (15.0%), which is lower than industry growth of (0.6%). It indicates that Embotelladora Andina S.A.'s Capital Expenditure growth is Good.