AKO-B Rating

AKO-B Intrinsic Value

Key Highlights:
As of Mar 03, 2025 AKO-B Relative Value is $40.6K, which is undervalued by 200,443.8%, compared to current share price of $20.3.
As of Mar 03, 2025 AKO-B DCF Value is $8,420.7, which is undervalued by 41,463.1%, compared to current share price of $20.3.
Methodology
Price per share, $
Current share price
20.3
DCF value
8,420.7

AKO-B Share Price History

1W 0.5%
1M 2.3%
6M 8.6%
YTD 36.4%
1Y 33.7%
3Y 63.1%
5Y 35.1%
10Y 35.0%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

AKO-B Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$3,227.4M
CLP 2,801.1B
Shares Outstanding
159M
Employees
N/A
Intrinsic Value
Valuation (LTM)
Return on Capital
15.0%
5.1%
17.3%
11.3%
Earnings

AKO-B Stock Financials

AKO-B Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$3,113.5M -1.4% YoY

Operating Income

$424.9M +3.5% YoY

Net Income

$203.9M +36.6% YoY

AKO-B Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$436.2M +56.2% YoY

Capital Expenditure (CAPEX)

($229.1M) +3.2% YoY

Free Cash Flow (FCF)

$207.0M N/A YoY

AKO-B Income Statement Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$3,113.5M (1.4%) YoY
$1,208.6M (1.1%) YoY
38.8% margin
Cost of revenue
$1,904.9M (1.6%) YoY
Operating income
$424.9M 3.5% YoY
13.6% margin
Other: $74.1M
Net interest: $41.0M
Operating expenses
$783.7M (4.5%) YoY
Pre-tax income
$309.8M 11.9% YoY
9.9% margin
Net income
$203.9M 36.6% YoY
6.5% margin
Income tax
$102.3M
33.0% tax rate
SG&A
$783.7M (3.5%) YoY
25.2% of revenue

AKO-B Balance Sheet Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$3,313.0M
Current assets ($1,113.3M, 33.6% of total)
$419.4M (12.7%)
$303.2M (9.2%)
Other current assets
$390.7M (11.8%)
Non-current assets ($2,199.7M, 66.4% of total)
$120.3M (3.6%)
$789.2M (23.8%)
Other non-current assets
$300.9M (9.1%)
Financial position
$749.5M
$419.4M$1,168.9M
Cash & Short-term Investments
Total Debt

AKO-B Stock Ratios

AKO-B Earnings Surprises

Crunching data... Almost there!

AKO-B Dividends

AKO-B Dividend Yield

Crunching data... Almost there!

AKO-B Dividend Per Share

Competing with AKO-B

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$3,227.4M
7.0
$24.4K
120,518.9% undervalued
33.7%
CLP 2,801.1B
CLP 345.1B
0.9%
12.3%
38.9%
17.3%
103.8%
$309.3B
5.9
$44.5
38.5% overvalued
24.6%
$47.1B
$4,741.0M
2.9%
10.1%
61.1%
19.4%
168.8%
$213.0B
6.2
$139.1
10.8% overvalued
(3.4%)
$91.9B
$7,189.0M
0.4%
7.8%
54.6%
17.6%
247.4%
$53.8B
7.2
$35.5
35.6% overvalued
(5.7%)
$7,410.8M
$1,626.0M
7.0%
21.9%
53.8%
28.1%
13.0%
$46.3B
5.6
$34.4
0.8% undervalued
20.5%
$15.4B
$1,597.0M
3.6%
10.4%
54.8%
4.7%
71.3%
$40.3B
6.8
$158.8
82.7% undervalued
28.5%
€37.2B
€3,823.0M
31.7%
10.3%
36.3%
15.9%
137.0%
$18.7B
5.7
$252.3
190.2% undervalued
(7.0%)
MX$266.6B
MX$1,059.7M
9.8%
0.4%
45.7%
29.4%
50.7%
$12.3B
7.5
$1,249.1
11.2% overvalued
68.9%
$6,899.7M
$507.9M
3.7%
7.4%
39.9%
22.0%
134.5%
$6,270.1M
6.9
$16.1
37.3% overvalued
(70.5%)
$1,355.6M
$169.2M
2.9%
12.5%
50.0%
21.8%
1.7%
$4,538.3M
6.8
$20.1
29.1% overvalued
106.7%
$1,897.1M
$233.5M
(17.3%)
12.3%
64.9%
5.8%
98.8%
$3,772.6M
6.7
$33.3
17.6% overvalued
(16.9%)
$1,188.1M
$167.8M
0.7%
14.1%
37.0%
49.9%
14.0%

FAQ

What is Embotelladora Andina S.A. (AKO-B) stock rating?

As of today, Embotelladora Andina S.A. has a stock rating of 7 (out of 10), which is considered Great.

is Embotelladora Andina S.A. (AKO-B) a good stock to buy?

As of today, Embotelladora Andina S.A. has a Great stock rating, which is 120,518.9% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 12.8%.