Last Price$20.30.3%
Market Cap$3,227.4M
LTM EBIT to Interest coverage
9.0x
5Y avg
6.1x
Beverages - Non-Alcoholic industry
median
5.3x
Stock quality & Intrinsic value
7/10
1,205.2% undervalued
Embotelladora Andina S.A. EBIT to Interest coverage
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBIT to Interest coverage | 0.0x | 0.0x | 0.0x | 0.0x | 5.0x | 16.5x | 19.3x | 18.5x | 13.3x | 5.6x | 2.8x | 3.7x | 4.0x | 4.2x | 4.0x | 6.0x | 4.4x | 5.8x | 6.2x | 5.9x |
Overvalued or undervalued?
Check the intrinsic value for AKO-B
and see if it's the right time to invest.
Embotelladora Andina S.A. (AKO-B) EBIT to Interest coverage comparison analysis
General
LTM EBIT to Interest coverage
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Embotelladora Andina S.A.AKO-B
9.0x
2.3%
(75.2%)
6.5%
Median Peer Set
6.7x
4.5%
20.4%
12.6%
Coca-Cola Consolidated, Inc.COKE
420.8x
3.7%
80.9%
9.2%
Monster Beverage CorporationMNST
90.4x
13.1%
38.1%
22.8%
Coca-Cola Europacific Partners PLCCCEP
36.0x
8.4%
12.9%
9.1%
PepsiCo, Inc.PEP
14.2x
0.4%
5.9%
10.4%
Coca-Cola FEMSA, S.A.B. de C.V.KOF
7.3x
22.6%
16.4%
8.0%
The Coca-Cola CompanyKO
6.0x
2.9%
(0.4%)
22.6%
Primo Water CorporationPRMW
4.5x
(20.0%)
325.7%
3.7%
Keurig Dr Pepper Inc.KDP
3.6x
5.4%
54.5%
14.7%
National Beverage Corp.FIZZ
N/A
1.6%
24.3%
14.8%
Celsius Holdings, Inc.CELH
N/A
101.7%
N/A
17.2%
AKO-B key stats
USD
CLP
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 689.0 0.0% | 859.5 24.7% | 1,059.5 23.3% | 1,249.8 18.0% | 1,648.7 31.9% | 1,334.4 (19.1%) | 1,745.7 30.8% | 2,035.6 16.6% | 2,411.3 18.5% | 3,075.7 27.6% | 3,151.0 2.4% | 2,869.0 (8.9%) | 2,620.0 (8.7%) | 2,841.7 8.5% | 2,604.4 (8.3%) | 2,529.7 (2.9%) | 2,142.9 (15.3%) | 2,917.2 36.1% | 3,044.2 4.4% | 3,113.5 2.3% |
| Cost of Goods Sold (COGS) | 422.4 | 516.2 | 604.8 | 689.9 | 915.8 | 742.2 | 991.0 | 1,198.3 | 1,437.7 | 1,849.0 | 1,895.7 | 1,691.3 | 1,524.0 | 1,643.1 | 1,507.0 | 1,490.7 | 1,290.2 | 1,810.0 | 1,866.1 | 1,904.9 |
% margin | 266.6 38.7% | 343.2 39.9% | 454.7 42.9% | 559.9 44.8% | 732.9 44.5% | 592.1 44.4% | 754.7 43.2% | 837.3 41.1% | 973.6 40.4% | 1,226.6 39.9% | 1,255.3 39.8% | 1,177.8 41.1% | 1,096.0 41.8% | 1,198.6 42.2% | 1,097.4 42.1% | 1,039.0 41.1% | 852.7 39.8% | 1,107.2 38.0% | 1,178.1 38.7% | 1,208.6 38.8% |
| Operating Expenses | 161.9 | 203.3 | 270.5 | 333.2 | 463.1 | 358.6 | 459.3 | 536.3 | 667.1 | 899.4 | 936.1 | 860.8 | 789.9 | 833.1 | 753.8 | 707.1 | 550.4 | 729.3 | 790.8 | 783.7 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 161.9 | 203.3 | 270.5 | 333.2 | 463.1 | 358.6 | 461.5 | 542.3 | 657.9 | 880.4 | 927.8 | 848.3 | 781.1 | 831.7 | 746.5 | 700.9 | 550.4 | 722.4 | 782.6 | 783.7 |
% margin | 104.7 15.2% | 139.9 16.3% | 184.2 17.4% | 226.7 18.1% | 269.8 16.4% | 233.5 17.5% | 279.9 16.0% | 277.3 13.6% | 306.5 12.7% | 327.2 10.6% | 319.2 10.1% | 316.9 11.0% | 306.2 11.7% | 355.1 12.5% | 343.6 13.2% | 338.1 13.4% | 302.3 14.1% | 384.9 13.2% | 395.5 13.0% | 424.9 13.6% |
| Interest Income | 0.0 | 0.0 | 0.0 | 49.0 | 23.1 | 9.7 | 6.6 | 6.6 | 5.6 | 10.1 | 15.2 | 15.5 | 14.2 | 17.2 | 6.1 | 4.6 | 18.9 | 2.9 | 37.1 | 30.7 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 213,018.0 | 53.7 | 14.2 | 14.5 | 15.0 | 23.0 | 58.5 | 114.1 | 85.1 | 75.7 | 84.9 | 85.6 | 56.2 | 69.1 | 66.7 | 63.9 | 71.7 |
| Pre-tax Income | 73.4 | 116.0 | 170.4 | 213.0 | 233.6 | 214.2 | 274.9 | 272.8 | 260.8 | 228.9 | 171.5 | 198.3 | 207.6 | 262.5 | 238.2 | 336.2 | 224.6 | 267.4 | 266.7 | 309.8 |
% effective tax rate | 6.6 8.9% | 15.4 13.2% | 26.3 15.4% | 52.7 24.8% | 49.1 21.0% | 58.1 27.1% | 71.4 26.0% | 71.8 26.3% | 79.2 30.4% | 46.4 20.3% | 38.6 22.5% | 63.6 32.1% | 71.9 34.7% | 79.6 30.3% | 86.5 36.3% | 87.0 25.9% | 69.3 30.8% | 60.8 22.7% | 119.6 44.8% | 102.3 33.0% |
% margin | 66.9 9.7% | 100.7 11.7% | 144.1 13.6% | 160.2 12.8% | 184.5 11.2% | 156.1 11.7% | 203.5 11.7% | 200.9 9.9% | 180.3 7.5% | 179.9 5.8% | 132.4 4.2% | 134.3 4.7% | 133.4 5.1% | 181.1 6.4% | 150.4 5.8% | 247.0 9.8% | 153.9 7.2% | 203.6 7.0% | 143.8 4.7% | 203.9 6.5% |
| EPS | 0.56 | 0.81 | 1.13 | 1.41 | 1.42 | 1.39 | 1.53 | 1.59 | 1.35 | 1.14 | 0.84 | 0.85 | 0.81 | 1.09 | 0.95 | 1.57 | 0.93 | 1.23 | 0.87 | 0.22 |
| Diluted EPS | 0.56 | 0.81 | 1.13 | 1.41 | 1.42 | 1.39 | 1.53 | 1.59 | 1.35 | 1.14 | 0.84 | 0.85 | 0.81 | 1.09 | 0.95 | 1.57 | 0.93 | 1.23 | 0.87 | 0.22 |
% margin | 178.8 26.0% | 223.6 26.0% | 251.2 23.7% | 335.3 26.8% | 368.2 22.3% | 242.9 18.2% | 306.5 17.6% | 307.6 15.1% | 316.0 13.1% | 287.4 9.3% | 313.8 10.0% | 317.0 11.0% | 427.2 16.3% | 495.7 17.4% | 478.2 18.4% | 395.5 15.6% | 286.4 13.4% | 334.2 11.5% | 330.6 10.9% | 381.4 12.3% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Embotelladora Andina S.A.'s EBIT to Interest coverage?
As of today, Microsoft Corp's last 12-month EBIT to Interest coverage is 9.0x, based on the financial report for Sep 30, 2024 (Q3’2024). The average annual EBIT to Interest coverage for Embotelladora Andina S.A. have been 6.3x over the past three years, and 6.4x over the past five years.
2) Is Embotelladora Andina S.A.'s EBIT to Interest coverage Good?
As of today, Embotelladora Andina S.A.'s EBIT to Interest coverage is 9.0x, which is higher than industry median of 5.3x. It indicates that Embotelladora Andina S.A.'s EBIT to Interest coverage is Good.