Last Price$98.2(1.6%)
Market Cap$164.7B
LTM ROIC - WACC
(8.7%)
5Y avg
14.1%
Semiconductors industry
median
(4.8%)
Stock quality & Intrinsic value
7/10
0.3% undervalued
Advanced Micro Devices, Inc. ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | (0.8%) | (7.6%) | (41.1%) | (38.1%) | 4.5% | 16.7% | 11.4% | (16.2%) | (3.0%) | 2.6% | (27.4%) | (37.6%) | (1.2%) | 14.2% | 14.5% | 61.6% | 58.3% | (5.8%) | (9.4%) | (8.7%) |
Overvalued or undervalued?
Check the intrinsic value for AMD
and see if it's the right time to invest.
Advanced Micro Devices, Inc. (AMD) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Advanced Micro Devices, Inc.AMD
(8.7%)
13.7%
90.6%
6.4%
Median Peer Set
13.5%
14.7%
(1.7%)
26.2%
NVIDIA CorporationNVDA
179.8%
114.2%
145.5%
55.8%
QUALCOMM IncorporatedQCOM
32.7%
8.8%
40.5%
26.0%
Applied Materials, Inc.AMAT
25.4%
2.5%
6.4%
26.4%
Taiwan Semiconductor Manufacturing Company LimitedTSM
19.9%
29.9%
33.6%
40.5%
ASML Holding N.V.ASML
15.7%
2.6%
(3.3%)
26.8%
Texas Instruments IncorporatedTXN
11.2%
(10.7%)
(26.2%)
30.7%
Micron Technology, Inc.MU
(1.0%)
61.6%
N/A
3.1%
Broadcom Inc.AVGO
(1.7%)
44.0%
(60.8%)
11.4%
Analog Devices, Inc.ADI
(4.6%)
(23.4%)
(50.0%)
17.3%
Arm Holdings plc American Depositary SharesARM
N/A
20.7%
(41.2%)
9.5%
AMD key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 5,847.6 16.9% | 5,649.0 (3.4%) | 6,013.0 6.4% | 5,808.0 (3.4%) | 5,403.0 (7.0%) | 6,494.0 20.2% | 6,568.0 1.1% | 5,422.0 (17.4%) | 5,299.0 (2.3%) | 5,506.0 3.9% | 3,991.0 (27.5%) | 4,319.0 8.2% | 5,253.0 21.6% | 6,475.0 23.3% | 6,731.0 4.0% | 9,763.0 45.0% | 16,434.0 68.3% | 23,601.0 43.6% | 22,680.0 (3.9%) | 25,785.0 13.7% |
| Cost of Goods Sold (COGS) | 3,455.8 | 2,856.0 | 3,751.0 | 3,488.0 | 3,131.0 | 3,533.0 | 3,628.0 | 3,479.0 | 3,321.0 | 3,667.0 | 2,911.0 | 3,316.0 | 3,466.0 | 4,028.0 | 3,863.0 | 5,416.0 | 8,505.0 | 11,550.0 | 12,220.0 | 13,060.0 |
% margin | 2,391.8 40.9% | 2,793.0 49.4% | 2,262.0 37.6% | 2,320.0 39.9% | 2,272.0 42.1% | 2,961.0 45.6% | 2,940.0 44.8% | 1,943.0 35.8% | 1,978.0 37.3% | 1,839.0 33.4% | 1,080.0 27.1% | 1,003.0 23.2% | 1,787.0 34.0% | 2,447.0 37.8% | 2,868.0 42.6% | 4,347.0 44.5% | 7,929.0 48.2% | 12,051.0 51.1% | 10,460.0 46.1% | 12,725.0 49.4% |
| Operating Expenses | 2,160.1 | 2,424.0 | 5,127.0 | 4,185.0 | 1,543.0 | 2,117.0 | 2,474.0 | 2,993.0 | 1,880.0 | 2,063.0 | 1,566.0 | 1,308.0 | 1,682.0 | 2,016.0 | 2,417.0 | 3,028.0 | 4,228.0 | 10,830.0 | 10,059.0 | 10,825.0 |
| Research & Development Expenses (R&D) | 1,144.0 | 1,205.0 | 1,847.0 | 1,848.0 | 1,721.0 | 1,405.0 | 1,453.0 | 1,354.0 | 1,201.0 | 1,072.0 | 947.0 | 1,008.0 | 1,196.0 | 1,434.0 | 1,547.0 | 1,983.0 | 2,845.0 | 5,005.0 | 5,872.0 | 6,456.0 |
| Selling, General & Administrative Expenses (SG&A) | 1,016.1 | 1,140.0 | 1,373.0 | 1,304.0 | (248.0) | 651.0 | 992.0 | 817.0 | 674.0 | 599.0 | 482.0 | 466.0 | 516.0 | 562.0 | 750.0 | 995.0 | 1,448.0 | 2,336.0 | 2,352.0 | 2,783.0 |
% margin | 231.7 4.0% | (47.0) (0.8%) | (2,865.0) (47.6%) | (1,955.0) (33.7%) | 664.0 12.3% | 848.0 13.1% | 368.0 5.6% | (242.0) (4.5%) | 85.0 1.6% | 163.0 3.0% | (352.0) (8.8%) | (383.0) (8.9%) | 127.0 2.4% | 451.0 7.0% | 631.0 9.4% | 1,369.0 14.0% | 3,648.0 22.2% | 1,264.0 5.4% | 401.0 1.8% | 1,900.0 7.4% |
| Interest Income | 0.0 | 116.0 | 73.0 | 39.0 | 16.0 | 11.0 | 10.0 | 167.0 | 172.0 | 174.0 | 160.0 | 154.0 | 120.0 | 103.0 | 79.0 | 39.0 | 26.0 | 23.0 | 206.0 | 182.0 |
| Interest Expense | 182.5 | 941.0 | 2,106.0 | 2,129.0 | 438.0 | 199.0 | 180.0 | 175.0 | 177.0 | 177.0 | 160.0 | 156.0 | 126.0 | 121.0 | 94.0 | 47.0 | 34.0 | 88.0 | 106.0 | 92.0 |
| Pre-tax Income | 140.3 | (40.0) | (2,611.0) | (2,344.0) | 408.0 | 971.0 | (1.0) | (1,217.0) | (74.0) | (398.0) | (646.0) | (449.0) | (8.0) | 330.0 | 372.0 | 1,275.0 | 3,669.0 | 1,184.0 | 492.0 | 1,989.0 |
% effective tax rate | (6.6) (4.7%) | 23.0 (57.5%) | 27.0 (1.0%) | 68.0 (2.9%) | 112.0 27.5% | 38.0 3.9% | (4.0) 400.0% | (34.0) 2.8% | 9.0 (12.2%) | 5.0 (1.3%) | 14.0 (2.2%) | 39.0 (8.7%) | 18.0 (225.0%) | (9.0) (2.7%) | 31.0 8.3% | (1,210.0) (94.9%) | 513.0 14.0% | (122.0) (10.3%) | (346.0) (70.3%) | 381.0 19.2% |
% margin | 165.5 2.8% | (166.0) (2.9%) | (3,379.0) (56.2%) | (3,129.0) (53.9%) | 376.0 7.0% | 471.0 7.3% | 491.0 7.5% | (1,183.0) (21.8%) | (83.0) (1.6%) | (403.0) (7.3%) | (660.0) (16.5%) | (498.0) (11.5%) | (33.0) (0.6%) | 337.0 5.2% | 341.0 5.1% | 2,490.0 25.5% | 3,162.0 19.2% | 1,320.0 5.6% | 854.0 3.8% | 1,641.0 6.4% |
| EPS | 0.41 | (0.34) | (6.06) | (5.15) | 0.46 | 0.66 | 0.68 | (1.60) | (0.11) | (0.53) | (0.84) | (0.60) | 0.04 | 0.34 | 0.31 | 2.10 | 2.61 | 0.85 | 0.53 | 1.01 |
| Diluted EPS | 0.40 | (0.34) | (6.06) | (5.15) | 0.45 | 0.64 | 0.66 | (1.60) | (0.11) | (0.53) | (0.84) | (0.60) | 0.04 | 0.32 | 0.30 | 2.06 | 2.57 | 0.84 | 0.53 | 1.00 |
% margin | 1,451.0 24.8% | 848.0 15.0% | (1,649.0) (27.4%) | (730.0) (12.6%) | 1,974.0 36.5% | 1,553.0 23.9% | 496.0 7.6% | (782.0) (14.4%) | 103.0 1.9% | (18.0) (0.3%) | (319.0) (8.0%) | (159.0) (3.7%) | 262.0 5.0% | 621.0 9.6% | 724.0 10.8% | 1,676.0 17.2% | 4,166.0 25.3% | 5,534.0 23.4% | 4,149.0 18.3% | 1,900.0 7.4% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Advanced Micro Devices, Inc.'s ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is (8.7%), based on the financial report for Dec 28, 2024 (Q4’2024). The average annual ROIC - WACC for Advanced Micro Devices, Inc. have been 7.8% over the past three years, and 14.8% over the past five years.
2) Is Advanced Micro Devices, Inc.'s ROIC - WACC Good?
As of today, Advanced Micro Devices, Inc.'s ROIC - WACC is (8.7%), which is lower than industry median of (4.8%). It indicates that Advanced Micro Devices, Inc.'s ROIC - WACC is Bad.