Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
P/OCF LTM | 0.0x | 0.0x | 0.0x | 0.0x | 0.0x | 0.0x | 0.0x | 0.0x | 0.0x | 21.3x | 9.4x | 6.2x | 23.3x | 0.0x | 0.0x | 0.0x | 0.0x | 17.5x | 20.0x | 12.5x |
Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 11,901.2 0.0% | 16,739.9 40.7% | 21,310.1 27.3% | 28,569.5 34.1% | 31,257.8 9.4% | 29,269.7 (6.4%) | 48,112.1 64.4% | 53,651.2 11.5% | 58,923.7 9.8% | 61,597.5 4.5% | 63,739.4 3.5% | 56,346.3 (11.6%) | 52,220.1 (7.3%) | 54,096.2 3.6% | 53,208.9 (1.6%) | 52,305.0 (1.7%) | 47,634.4 (8.9%) | 42,165.5 (11.5%) | 41,975.0 (0.5%) | 46,009.9 9.6% |
Cost of Goods Sold (COGS) | 5,777.7 | 8,198.8 | 11,738.2 | 14,820.3 | 13,205.2 | 12,238.5 | 20,060.6 | 23,439.2 | 26,110.1 | 28,078.1 | 29,012.2 | 26,342.9 | 26,076.3 | 26,281.3 | 26,119.5 | 24,494.2 | 22,036.4 | 16,809.3 | 24,313.5 | 17,844.1 |
% margin | 6,123.5 51.5% | 8,541.1 51.0% | 9,571.8 44.9% | 13,749.2 48.1% | 18,052.7 57.8% | 17,031.2 58.2% | 28,051.4 58.3% | 30,212.0 56.3% | 32,813.6 55.7% | 33,519.4 54.4% | 34,727.2 54.5% | 30,003.4 53.2% | 26,143.9 50.1% | 27,814.9 51.4% | 27,089.4 50.9% | 27,810.8 53.2% | 25,598.0 53.7% | 25,356.2 60.1% | 17,661.5 42.1% | 28,165.8 61.2% |
Operating Expenses | 4,048.5 | 5,444.5 | 4,189.4 | 5,937.1 | 9,412.4 | 9,303.6 | 15,995.1 | 9,837.1 | 20,854.3 | 21,439.5 | 23,516.1 | 21,090.1 | 20,275.7 | 39,412.8 | 20,138.7 | 19,466.6 | 17,630.9 | 16,927.9 | 9,168.6 | 18,705.5 |
Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Selling, General & Administrative Expenses (SG&A) | 2,406.1 | 3,490.8 | 3,541.1 | 4,877.0 | 5,635.3 | 5,367.3 | 8,501.3 | 9,583.5 | 12,707.3 | 12,740.4 | 13,952.5 | 12,615.8 | 12,092.1 | 12,649.0 | 11,793.6 | 11,215.2 | 9,937.2 | 8,912.7 | 8,919.6 | 9,754.5 |
% margin | 2,075.0 17.4% | 3,096.7 18.5% | 5,382.5 25.3% | 7,812.2 27.3% | 8,640.3 27.6% | 7,727.6 26.4% | 12,056.3 25.1% | 20,374.9 38.0% | 11,959.3 20.3% | 12,080.0 19.6% | 11,211.1 17.6% | 8,913.3 15.8% | 5,868.1 11.2% | 6,284.7 11.6% | 6,950.6 13.1% | 8,039.9 15.4% | 7,745.8 16.3% | 8,187.9 19.4% | 8,492.9 20.2% | 9,460.3 20.6% |
Interest Income | 0.0 | 0.0 | 0.0 | 270.8 | 218.3 | 125.5 | 380.0 | 552.8 | 439.2 | 229.3 | 938.0 | 300.9 | 224.5 | 154.9 | 553.8 | 326.3 | 237.1 | 189.0 | 1,745.0 | 542.9 |
Interest Expense | 0.0 | 0.0 | 0.0 | 704.0 | 809.4 | 549.5 | 1,367.8 | 1,125.3 | 1,894.1 | 1,888.7 | 2,975.5 | 1,665.1 | 1,588.4 | 1,449.5 | 1,089.7 | 1,642.2 | 1,573.9 | 1,586.5 | 3,474.2 | 3,208.1 |
Pre-tax Income | 2,212.0 | 2,949.4 | 5,422.1 | 7,440.5 | 7,186.0 | 7,360.4 | 10,694.7 | 10,196.0 | 10,530.7 | 8,313.3 | 6,496.0 | 3,627.5 | 1,246.8 | 4,000.5 | 4,864.1 | 6,301.6 | 3,170.4 | 5,059.1 | 6,673.7 | 6,503.0 |
% effective tax rate | 753.5 34.1% | 30.9 1.0% | 1,492.9 27.5% | 2,058.4 27.7% | 1,798.5 25.0% | 1,650.6 22.4% | 2,866.3 26.8% | 3,261.8 32.0% | 3,525.9 33.5% | 2,467.3 29.7% | 2,926.9 45.1% | 1,208.6 33.3% | 610.3 48.9% | 1,625.1 40.6% | 2,387.4 49.1% | 2,649.9 42.1% | 766.6 24.2% | 1,387.1 27.4% | 2,288.6 34.3% | 1,947.7 30.0% |
% margin | 1,458.5 12.3% | 2,907.8 17.4% | 3,895.5 18.3% | 5,372.2 18.8% | 5,387.5 17.2% | 5,709.8 19.5% | 7,212.4 15.0% | 6,664.3 12.4% | 6,951.7 11.8% | 5,847.5 9.5% | 3,450.7 5.4% | 2,208.9 3.9% | 463.0 0.9% | 1,552.8 2.9% | 2,375.3 4.5% | 3,516.8 6.7% | 2,194.7 4.6% | 9,483.7 22.5% | 4,119.4 9.8% | 4,291.4 9.3% |
EPS | 0.02 | 0.04 | 0.06 | 0.08 | 0.08 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.05 | 0.03 | 0.01 | 0.02 | 0.04 | 0.05 | 0.03 | 0.14 | 0.06 | 0.07 |
Diluted EPS | 0.02 | 0.04 | 0.06 | 0.08 | 0.08 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.05 | 0.03 | 0.01 | 0.02 | 0.04 | 0.05 | 0.03 | 0.14 | 0.06 | 0.07 |
% margin | 4,017.6 33.8% | 5,285.5 31.6% | 8,172.2 38.3% | 11,497.5 40.2% | 12,645.6 40.5% | 11,803.9 40.3% | 19,270.9 40.1% | 19,657.3 36.6% | 20,195.7 34.3% | 19,694.8 32.0% | 20,905.1 32.8% | 18,193.2 32.3% | 12,843.1 24.6% | 13,498.4 25.0% | 15,448.9 29.0% | 15,923.9 30.4% | 15,500.0 32.5% | 15,275.6 36.2% | 17,158.5 40.9% | 18,269.4 39.7% |
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
As of today, Microsoft Corp's last 12-month P/OCF LTM is 9.5x, based on the financial report for Sep 27, 2024 (Q3’2024). The average annual P/OCF LTM for América Móvil, S.A.B. de C.V. have been 15.1x over the past three years, and 11.3x over the past five years.
As of today, América Móvil, S.A.B. de C.V.'s P/OCF LTM is 9.5x, which is higher than industry median of 4.1x. It indicates that América Móvil, S.A.B. de C.V.'s P/OCF LTM is Bad.