APH
Amphenol Corporation (APH)
Last Price$63.5(4.7%)
Market Cap$79.3B
$15.2B
+21.3% YoY
$2,424.1M
+25.7% YoY
($2,933.7M)
Net Debt to FCF - (1.4x)
$2,149.3M
14.1% margin

APH Income Statement

APH Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$15.2B 21.3% YoY
$5,139.7M 25.8% YoY
33.8% margin
Cost of revenue
$10.1B 19.0% YoY
Operating income
$3,156.9M 23.3% YoY
20.7% margin
Other: $72.0M
Net interest: $217.0M
Operating expenses
$2,001.0M 34.3% YoY
Pre-tax income
$3,011.9M 22.7% YoY
19.8% margin
Net income
$2,424.0M 25.7% YoY
15.9% margin
Income tax
$570.3M
18.9% tax rate
SG&A
$1,855.4M 24.5% YoY
12.2% of revenue

APH Income statement key metrics

Annual
Quarterly
LTM

Revenue

$15.2B +21.3% YoY

Operating Income

$3.2B +23.3% YoY

Net Income

$2.4B +25.7% YoY

APH Balance Sheet

APH Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$21.4B
Current assets ($9,686.0M, 45.2% of total)
$3,335.4M (15.6%)
$3,287.9M (15.3%)
Other current assets
$3,062.7M (14.3%)
Non-current assets ($11.8B, 54.8% of total)
$1,225.1M (5.7%)
Other non-current assets
$8,817.3M (41.1%)
Financial position
$3,550.7M
$3,335.4M$6,886.1M
Cash & Short-term Investments
Total Debt

APH Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$21.4B +29.7% YoY

Liabilities

$11.6B +43.0% YoY

Shareholder's Equity

$9,856.1M +17.0% YoY

APH Cash Flow Statement

APH Cash Flow Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$1,475.0M$2,814.7M($2,648.6M)$1,729.9M($54.0M)$3,317.0M

APH Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$2,814.7M +11.3% YoY

Free Cash Flow (FCF)

$2,814.7M -0.3% YoY

APH Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
% growth
1,808.1
18.1%
2,471.4
36.7%
2,851.0
15.4%
3,236.5
13.5%
2,820.1
(12.9%)
3,554.1
26.0%
3,939.8
10.9%
4,292.1
8.9%
4,614.7
7.5%
5,345.5
15.8%
5,568.7
4.2%
6,286.4
12.9%
7,011.3
11.5%
8,202.0
17.0%
8,225.4
0.3%
8,598.9
4.5%
10,876.3
26.5%
12,623.0
16.1%
12,554.7
(0.5%)
15,222.7
21.3%
Cost of Goods Sold (COGS)1,162.01,683.31,920.92,187.31,933.52,395.92,696.12,948.93,163.83,651.73,789.24,246.44,701.45,547.15,609.45,934.87,474.58,594.88,470.610,083.0
% margin
646.1
35.7%
788.2
31.9%
930.1
32.6%
1,049.2
32.4%
886.6
31.4%
1,158.2
32.6%
1,243.7
31.6%
1,343.2
31.3%
1,450.8
31.4%
1,693.8
31.7%
1,779.5
32.0%
2,040.0
32.5%
2,309.9
32.9%
2,654.9
32.4%
2,616.0
31.8%
2,664.1
31.0%
3,401.8
31.3%
4,028.2
31.9%
4,084.1
32.5%
5,139.7
33.8%
Operating Expenses302.8363.6377.3416.9397.6457.9507.8512.9548.0645.1669.1798.2878.3959.5971.41,014.21,226.31,420.91,489.92,001.0
Research & Development Expenses (R&D)0.00.00.00.00.00.00.092.5103.4114.8124.7166.1193.7220.9234.2260.7317.7323.6342.20.0
Selling, General & Administrative Expenses (SG&A)252.2342.8377.3416.9397.6457.9507.8512.9548.0645.1669.1798.2878.3959.5971.41,014.21,226.31,420.91,489.91,855.4
343.3
19.0%
424.6
17.2%
552.9
19.4%
632.2
19.5%
488.9
17.3%
700.4
19.7%
751.7
19.1%
828.3
19.3%
896.8
19.4%
1,034.6
19.4%
1,104.7
19.8%
1,205.2
19.2%
1,427.6
20.4%
1,686.9
20.6%
1,619.2
19.7%
1,638.4
19.1%
2,105.1
19.4%
2,585.8
20.5%
2,559.6
20.4%
3,156.9
20.7%
Interest Income0.00.02.74.72.25.010.211.515.020.218.411.520.20.00.00.00.00.00.00.0
Interest Expense0.00.036.939.636.640.743.059.663.680.468.372.692.3101.7117.6115.4115.5128.4139.5217.0
Pre-tax Income308.0373.3501.0582.2446.5663.7716.8778.8846.6972.51,052.81,141.11,352.41,588.41,495.91,526.61,989.22,467.42,454.83,011.9
% effective tax rate
101.6
33.0%
117.6
31.5%
147.8
29.5%
163.0
28.0%
119.3
26.7%
161.3
24.3%
187.9
26.2%
219.3
28.2%
207.9
24.6%
257.3
26.5%
280.5
26.6%
308.5
27.0%
691.7
51.1%
371.5
23.4%
331.9
22.2%
313.3
20.5%
409.1
20.6%
550.6
22.3%
509.3
20.7%
570.3
18.9%
% margin
206.3
11.4%
255.7
10.3%
353.2
12.4%
419.2
13.0%
317.8
11.3%
496.4
14.0%
524.2
13.3%
555.3
12.9%
635.7
13.8%
709.1
13.3%
763.5
13.7%
822.9
13.1%
650.5
9.3%
1,205.0
14.7%
1,155.0
14.0%
1,203.4
14.0%
1,590.8
14.6%
1,902.3
15.1%
1,928.0
15.4%
2,424.0
15.9%
EPS0.140.180.250.300.230.360.390.430.500.560.620.670.541.000.971.011.331.601.622.01
Diluted EPS0.140.180.250.300.230.360.380.430.490.560.610.660.520.960.940.981.271.531.551.92
% margin
395.0
21.8%
424.6
17.2%
650.2
22.8%
723.5
22.4%
581.6
20.6%
811.0
22.8%
879.2
22.3%
960.2
22.4%
1,046.7
22.7%
1,221.0
22.8%
1,292.7
23.2%
1,430.7
22.8%
1,671.5
23.8%
1,989.8
24.3%
1,925.6
23.4%
1,950.1
22.7%
2,500.3
23.0%
2,988.7
23.7%
3,000.7
23.9%
3,875.1
25.5%