AU
AngloGold Ashanti Limited (AU)
Last Price$32.14.7%
Market Cap$14.5B
$7,069.0M
+3.8% YoY
$1,101.5M
N/A
$728.0M
Net Debt to FCF - 0.8x
$966.0M
13.7% margin

AU Income Statement

AU Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$5,793.0M 26.4% YoY
$2,070.0M 98.1% YoY
35.7% margin
Cost of revenue
$3,723.0M 5.3% YoY
Operating income
$1,700.0M 143.9% YoY
29.3% margin
Other: $28.0M
Operating expenses
$370.0M 6.3% YoY
Pre-tax income
$1,672.0M 2,554.0% YoY
28.9% margin
Net income
$1,004.0M 0.0% YoY
17.3% margin
Income tax
$623.0M
37.3% tax rate
SG&A
$370.0M 273.7% YoY
6.4% of revenue

AU Income statement key metrics

Annual
Quarterly
LTM

Revenue

$5,793.0M +26.4% YoY

Operating Income

$1,700.0M +143.9% YoY

Net Income

$1,004.0M N/A

AU Balance Sheet

AU Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$13.0B
Current assets ($3,146.0M, 24.3% of total)
$1,425.0M (11.0%)
$373.0M (2.9%)
Other current assets
$1,348.0M (10.4%)
Non-current assets ($9,817.0M, 75.7% of total)
$584.0M (4.5%)
$98.0M (0.8%)
Other non-current assets
$756.0M (5.8%)
Financial position
$728.0M
$1,425.0M$2,153.0M
Cash & Short-term Investments
Total Debt

AU Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$13.0B +58.6% YoY

Liabilities

$4,644.0M +4.7% YoY

Shareholder's Equity

$8,319.0M +122.4% YoY

AU Cash Flow Statement

AU Cash Flow Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$955.0M$1,968.0M($762.0M)($727.0M)($37.0M)$1,397.0M

AU Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$1,968.0M +63.9% YoY

Capital Expenditure (CAPEX)

($1,090.0M) -14.6% YoY

Free Cash Flow (FCF)

$878.0M N/A YoY

AU Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
% growth
2,485.0
(1.4%)
2,715.0
9.3%
3,280.0
20.8%
3,743.0
14.1%
4,165.3
11.3%
4,632.0
11.2%
5,930.4
28.0%
6,353.0
7.1%
5,172.0
(18.6%)
4,952.0
(4.3%)
4,015.0
(18.9%)
4,223.0
5.2%
3,394.0
(19.6%)
3,336.0
(1.7%)
3,525.0
5.7%
4,595.0
30.4%
4,029.0
(12.3%)
4,501.0
11.7%
4,582.0
1.8%
5,793.0
26.4%
Cost of Goods Sold (COGS)1,679.01,642.02,034.02,728.03,145.83,550.03,562.73,984.03,878.03,948.03,283.03,387.02,601.02,580.02,622.02,827.02,857.03,360.03,537.03,723.0
% margin
806.0
32.4%
1,073.0
39.5%
1,246.0
38.0%
1,015.0
27.1%
1,019.5
24.5%
1,082.0
23.4%
2,367.8
39.9%
2,369.0
37.3%
1,294.0
25.0%
1,004.0
20.3%
732.0
18.2%
836.0
19.8%
793.0
23.4%
756.0
22.7%
903.0
25.6%
1,768.0
38.5%
1,172.0
29.1%
1,141.0
25.3%
1,045.0
22.8%
2,070.0
35.7%
Operating Expenses730.0885.0874.0276.0404.4438.0480.1978.03,276.0613.0285.0435.0336.0188.0159.055.0171.0631.0348.0370.0
Research & Development Expenses (R&D)44.016.016.00.00.00.00.00.04.021.018.015.011.00.00.00.00.00.00.00.0
Selling, General & Administrative Expenses (SG&A)93.0170.0203.0144.0184.5220.0247.8683.0451.0234.0210.0194.0169.0174.0194.0192.0237.0284.099.0370.0
(96.0)
(3.9%)
169.0
6.2%
351.0
10.7%
(1,220.0)
(32.6%)
(251.9)
(6.0%)
518.0
11.2%
2,001.1
33.7%
1,586.0
25.0%
896.0
17.3%
745.0
15.0%
404.0
10.1%
544.0
12.9%
542.0
16.0%
493.0
14.8%
610.0
17.3%
1,476.0
32.1%
811.0
20.1%
809.0
18.0%
697.0
15.2%
1,700.0
29.3%
Interest Income0.032.042.866.060.243.048.1130.0210.0221.0190.0132.0129.0123.0125.086.052.038.0127.00.0
Interest Expense0.077.075.0114.0155.3166.0126.5184.0250.0241.022.022.0159.0166.039.0154.0110.0141.0151.00.0
Pre-tax Income(363.0)(96.0)(711.0)(1,377.0)(158.9)405.02,102.21,261.0(2,192.0)170.0257.0269.0328.0445.0619.01,627.0949.0472.063.01,672.0
% effective tax rate
(121.0)
33.3%
122.0
(127.1%)
118.0
(16.6%)
(197.0)
14.3%
158.8
(99.9%)
276.0
68.1%
661.5
31.5%
346.0
27.4%
237.0
(10.8%)
225.0
132.4%
211.0
82.1%
189.0
70.3%
163.0
49.7%
212.0
47.6%
250.0
40.4%
625.0
38.4%
311.0
32.8%
221.0
46.8%
285.0
452.4%
623.0
37.3%
% margin
(292.0)
(11.8%)
(142.0)
(5.2%)
(814.0)
(24.8%)
(1,195.0)
(31.9%)
(374.2)
(9.0%)
76.0
1.6%
1,398.3
23.6%
829.0
13.0%
(1,985.0)
(38.4%)
(74.0)
(1.5%)
31.0
0.8%
63.0
1.5%
145.0
4.3%
216.0
6.5%
364.0
10.3%
1,009.0
22.0%
614.0
15.2%
233.0
5.2%
(235.0)
(5.1%)
1,004.0
17.3%
EPS(1.10)(0.52)(2.94)(3.77)(1.04)0.204.112.32(6.31)(0.18)0.080.150.350.520.872.351.460.55(0.56)2.33
Diluted EPS(1.10)(0.52)(2.94)(3.77)(1.04)0.203.551.77(4.89)(0.18)0.080.150.350.520.872.341.460.55(0.56)2.33
% margin
669.0
26.9%
1,113.0
41.0%
210.9
6.4%
314.0
8.4%
448.8
10.8%
1,442.0
31.1%
2,646.5
44.6%
2,270.0
35.7%
(1,399.0)
(27.0%)
1,254.0
25.3%
1,165.0
29.0%
1,225.0
29.0%
1,254.0
36.9%
1,159.0
34.7%
1,170.0
33.2%
2,010.0
43.7%
1,296.0
32.2%
1,365.0
30.3%
1,169.0
25.5%
2,294.0
39.6%