AU Rating

AU Intrinsic Value

Key Highlights:
As of Mar 11, 2025 AU Relative Value is $68.0, which is undervalued by 112.0%, compared to current share price of $32.1.
As of Mar 11, 2025 AU DCF Value is ($1.3), which is overvalued by 103.9%, compared to current share price of $32.1.
Methodology
Price per share, $
Current share price
32.1
DCF value
negative

AU Share Price History

1W 5.6%
1M (4.0%)
6M 17.1%
YTD 78.7%
1Y 42.6%
3Y 31.4%
5Y 100.3%
10Y 278.9%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

AU Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$7,069.0M
Shares Outstanding
451M
Employees
N/A
Valuation (LTM)
Return on Capital
15.0%
8.6%
14.5%
11.2%
Earnings
Jan 01, 1970
MISS by (11.3%)
MISS by (42.7%)
null Beat & 10 Miss

AU Stock Financials

AU Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$5,793.0M +26.4% YoY

Operating Income

$1,700.0M +143.9% YoY

Net Income

$1,004.0M N/A

AU Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$1,968.0M +63.9% YoY

Capital Expenditure (CAPEX)

($1,090.0M) -14.6% YoY

Free Cash Flow (FCF)

$878.0M N/A YoY

AU Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$5,793.0M 26.4% YoY
$2,070.0M 98.1% YoY
35.7% margin
Cost of revenue
$3,723.0M 5.3% YoY
Operating income
$1,700.0M 143.9% YoY
29.3% margin
Other: $28.0M
Operating expenses
$370.0M 6.3% YoY
Pre-tax income
$1,672.0M 2,554.0% YoY
28.9% margin
Net income
$1,004.0M 0.0% YoY
17.3% margin
Income tax
$623.0M
37.3% tax rate
SG&A
$370.0M 273.7% YoY
6.4% of revenue

AU Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$13.0B
Current assets ($3,146.0M, 24.3% of total)
$1,425.0M (11.0%)
$373.0M (2.9%)
Other current assets
$1,348.0M (10.4%)
Non-current assets ($9,817.0M, 75.7% of total)
$584.0M (4.5%)
$98.0M (0.8%)
Other non-current assets
$756.0M (5.8%)
Financial position
$728.0M
$1,425.0M$2,153.0M
Cash & Short-term Investments
Total Debt

AU Stock Ratios

AU Earnings Surprises

Crunching data... Almost there!

AU Dividends

AU Dividend Yield

Crunching data... Almost there!

AU Dividend Per Share

Competing with AU

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$14.5B
7.0
$68.9
114.8% undervalued
42.6%
$7,069.0M
$966.0M
3.8%
13.7%
33.0%
14.5%
25.9%
$50.1B
7.2
$54.6
45.8% overvalued
84.4%
$8,294.5M
$2,123.7M
24.3%
25.6%
43.3%
4.9%
6.2%
$49.6B
6.9
$47.4
9.3% undervalued
26.0%
$18.6B
$2,927.0M
57.8%
15.7%
34.9%
11.3%
29.8%
$32.1B
5.5
$26.5
43.4% undervalued
18.9%
$12.9B
$1,403.4M
13.1%
10.9%
36.5%
3.9%
15.8%
$32.0B
7.2
$20.9
70.6% overvalued
59.9%
$1,224.9M
($53.8M)
30.5%
(4.4%)
60.0%
9.1%
0.1%
$27.9B
5.7
$42.7
70.6% overvalued
29.6%
$1,099.7M
$385.2M
(11.0%)
35.0%
70.6%
12.0%
0.0%
$18.5B
6.9
$18.5
9.8% overvalued
32.9%
$9,702.3M
$1,243.7M
14.4%
12.8%
43.5%
42.0%
54.9%
$13.8B
7.2
$11.7
4.4% undervalued
102.7%
$5,143.7M
$1,282.4M
20.4%
24.9%
39.7%
11.2%
20.7%
$10.2B
7.3
$54.8
64.4% overvalued
35.6%
$719.4M
$426.9M
18.8%
59.3%
65.4%
10.9%
0.0%
$9,940.6M
7.1
$17.3
27.6% overvalued
75.1%
$1,345.6M
$234.2M
30.6%
17.4%
43.3%
7.4%
8.0%
$7,569.5M
7.4
$7.0
41.6% overvalued
53.7%
ZAR 104.0B
ZAR 11.7B
53.1%
11.3%
27.7%
42.6%
5.6%

FAQ

What is AngloGold Ashanti Limited (AU) stock rating?

As of today, AngloGold Ashanti Limited has a stock rating of 7 (out of 10), which is considered Good.

is AngloGold Ashanti Limited (AU) a good stock to buy?

As of today, AngloGold Ashanti Limited has a Good stock rating, which is 114.8% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.