BEPC
Brookfield Renewable Corporation (BEPC)
Last Price$28.3(1.1%)
Market Cap$8,519.2M
$4,142.0M
+4.4% YoY
$236.0M
N/A
$13.7B
Net Debt to FCF - (33.6x)
($408.0M)
(9.9% margin)

BEPC Income Statement

BEPC Income Statement Overview

Crunching data... Almost there!

BEPC Income statement key metrics

Annual
Quarterly
LTM

Revenue

$4,142.0M +4.4% YoY

Operating Income

$0.0M -100.0% YoY

Net Income

$236.0M N/A

BEPC Balance Sheet

BEPC Balance Sheet Overview

Annual
Quarterly
LTM
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$44.1B
Current assets ($3,114.0M, 7.1% of total)
$392.0M (0.9%)
$1,968.0M (4.5%)
Other current assets
$754.0M (1.7%)
Non-current assets ($41.0B, 92.9% of total)
$753.0M (1.7%)
$5,000.0K (0.0%)
Other non-current assets
$1,561.0M (3.5%)
Financial position
$13.7B
$392.0M$14.1B
Cash & Short-term Investments
Total Debt

BEPC Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$44.1B -10.7% YoY

Liabilities

$32.0B -0.8% YoY

Shareholder's Equity

$12.1B -29.3% YoY

BEPC Cash Flow Statement

BEPC Cash Flow Statement Overview

Annual
Quarterly
LTM
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$627.0M$549.0M($665.0M)$192.0M($77.0M)$626.0M

BEPC Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$549.0M -65.9% YoY

Capital Expenditure (CAPEX)

($949.0M) -5.9% YoY

Free Cash Flow (FCF)

($400.0M) N/A YoY

BEPC Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
% growth
1,031.0
0.0%
2,035.0
97.4%
2,979.0
46.4%
3,226.0
8.3%
3,087.0
(4.3%)
3,367.0
9.1%
3,778.0
12.2%
3,967.0
5.0%
4,142.0
4.4%
Cost of Goods Sold (COGS)523.0832.01,053.01,053.01,061.01,185.01,174.03,789.91,767.0
% margin
508.0
49.3%
1,203.0
59.1%
1,926.0
64.7%
2,173.0
67.4%
2,026.0
65.6%
2,182.0
64.8%
2,604.0
68.9%
177.1
4.5%
2,375.0
57.3%
Operating Expenses248.0619.0933.01,092.01,217.01,290.01,348.088.02,375.0
Research & Development Expenses (R&D)0.00.00.00.00.00.00.00.00.0
Selling, General & Administrative Expenses (SG&A)19.060.071.0109.0152.0175.0169.088.00.0
248.0
24.1%
624.0
30.7%
430.0
14.4%
975.0
30.2%
(2,150.0)
(69.6%)
1,944.0
57.7%
3,069.0
81.2%
313.0
7.9%
0.0
0.0%
Interest Income0.00.00.0701.0816.0900.01,032.087.0101.0
Interest Expense176.0438.0670.0701.0816.0900.01,032.01,258.01,667.0
Pre-tax Income84.0177.0266.0279.0(2,892.0)1,017.01,968.0381.0600.0
% effective tax rate
17.0
20.2%
114.0
64.4%
(312.0)
(117.3%)
67.0
24.0%
(73.0)
2.5%
87.0
8.6%
118.0
6.0%
73.0
19.2%
167.0
27.8%
% margin
(16.0)
(1.6%)
(6.0)
(0.3%)
72.0
2.4%
165.0
5.1%
(2,819.0)
(91.3%)
946.0
28.1%
1,503.0
39.8%
(181.0)
(4.6%)
236.0
5.7%
EPS0.00(0.02)0.240.54(15.90)5.498.73(1.01)1.31
Diluted EPS0.00(0.02)0.240.54(15.90)5.498.73(1.01)1.31
% margin
489.0
47.4%
1,523.9
74.9%
1,637.0
55.0%
2,588.8
80.2%
(1,350.7)
(43.8%)
3,798.8
112.8%
5,432.6
143.8%
2,997.0
75.5%
3,529.0
85.2%