BMRN

BioMarin Pharmaceutical Inc. (BMRN)

Last Price$70.5(2.1%)
Market Cap$13.4B

BMRN Rating

BMRN Intrinsic Value

Key Highlights:
As of Mar 11, 2025 BMRN Relative Value is $46.8, which is overvalued by 33.5%, compared to current share price of $70.5.
As of Mar 11, 2025 BMRN DCF Value is N/A, which is undervalued by N/A, compared to current share price of $70.5.
Methodology
Price per share, $
Current share price
70.5
DCF value
not available

BMRN Share Price History

1W (0.0%)
1M 10.9%
6M (16.9%)
YTD (28.1%)
1Y (18.0%)
3Y (7.2%)
5Y (18.9%)
10Y (38.4%)
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

BMRN Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields

BMRN Stock Financials

BMRN Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$2,853.9M +18.0% YoY

Operating Income

$484.2M +149.0% YoY

Net Income

$426.9M +154.6% YoY

BMRN Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$572.8M +259.7% YoY

Capital Expenditure (CAPEX)

($85.4M) -9.5% YoY

Free Cash Flow (FCF)

$475.4M +820.5% YoY

BMRN Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$2,853.9M 18.0% YoY
$2,273.7M 23.4% YoY
79.7% margin
Cost of revenue
$580.2M 0.5% YoY
Operating income
$484.2M 149.0% YoY
17.0% margin
Other: $4,995.0K
Net interest: $62.5M
Operating expenses
$1,789.5M 2.5% YoY
Pre-tax income
$541.8M 187.3% YoY
19.0% margin
Net income
$426.9M 154.6% YoY
15.0% margin
Income tax
$114.9M
21.2% tax rate
R&D
$747.2M 0.1% YoY
26.2% of revenue
SG&A
$1,009.0M 7.6% YoY
35.4% of revenue

BMRN Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$6,988.9M
Current assets ($3,232.4M, 46.3% of total)
$1,137.7M (16.3%)
$660.5M (9.5%)
Other current assets
$1,434.2M (20.5%)
Non-current assets ($3,756.5M, 53.7% of total)
$521.2M (7.5%)
$255.3M (3.7%)
Other non-current assets
$1,937.0M (27.7%)
Financial position
($535.0M)
$1,137.7M$602.7M
Cash & Short-term Investments
Total Debt

BMRN Stock Ratios

BMRN Earnings Surprises

Crunching data... Almost there!

BMRN Dividends

BMRN Dividend Yield

Crunching data... Almost there!

BMRN Dividend Per Share

Competing with BMRN

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$13.4B
6.7
$46.9
33.5% overvalued
(18.0%)
$2,850.5M
$475.4M
17.8%
16.7%
78.6%
11.0%
10.7%
$124.8B
5.7
$187.5
61.6% overvalued
17.8%
$11.0B
($790.3M)
11.5%
(7.2%)
86.1%
(15.0%)
10.7%
$77.0B
6.3
$1,048.3
46.0% undervalued
(25.4%)
$14.2B
$3,597.2M
8.3%
25.3%
84.5%
25.7%
5.7%
$34.4B
5.8
$123.0
78.8% overvalued
50.8%
$2,258.9M
($211.2M)
127.3%
(9.4%)
86.8%
(41.3%)
N/A
$30.7B
5.2
$91.8
61.6% overvalued
60.1%
$2,248.2M
($42.6M)
23.0%
(1.9%)
85.6%
(7.2%)
1,931.9%
$24.0B
5.9
$191.1
94.2% undervalued
2.2%
€2,751.1M
(€229.8M)
(28.0%)
(8.4%)
80.3%
(37.8%)
1.3%
$14.5B
5.4
$71.6
120.5% undervalued
11.2%
$2,263.9M
$2,769.0M
(3.8%)
122.3%
73.9%
14.5%
73.6%
$14.2B
5.6
$42.2
38.1% overvalued
12.0%
$4,241.2M
$235.2M
14.8%
5.5%
92.3%
(12.7%)
1.3%
$13.8B
7.7
$542.2
78.1% undervalued
22.0%
$2,877.4M
$1,080.6M
23.6%
37.6%
89.2%
65.4%
4.7%
$13.3B
5.9
$0.6
96.9% overvalued
330.2%
$0.0
($142.1M)
N/A
N/A
N/A
(3,335.4%)
1.9%
$1,846.9M
5.5
$2,745.6
1,111.0% undervalued
39.9%
$3,316.8M
($1,041.0M)
50.5%
(31.4%)
83.7%
(43.2%)
32.1%

FAQ

What is BioMarin Pharmaceutical Inc. (BMRN) stock rating?

As of today, BioMarin Pharmaceutical Inc. has a stock rating of 7 (out of 10), which is considered Good.

is BioMarin Pharmaceutical Inc. (BMRN) a good stock to buy?

As of today, BioMarin Pharmaceutical Inc. has a Good stock rating, which is 33.5% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.