Last Price$70.5(2.1%)
Market Cap$13.4B
$2,850.5M
+17.8% YoY
$426.9M
+154.6% YoY
($535.0M)
Net Debt to FCF - (1.1x)
$475.4M
16.7% margin
BMRN Income Statement
BMRN Income Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$2,853.9M 18.0% YoY
Cost of revenue
$580.2M 0.5% YoY
Pre-tax income
$541.8M 187.3% YoY
19.0% margin
BMRN Income statement key metrics
Annual
Quarterly
LTM
BMRN Balance Sheet
BMRN Balance Sheet Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$6,988.9M
Current assets ($3,232.4M, 46.3% of total)
$1,137.7M (16.3%)
$660.5M (9.5%)
Other current assets
$1,434.2M (20.5%)
Non-current assets ($3,756.5M, 53.7% of total)
$521.2M (7.5%)
$1,043.0M (14.9%)
$255.3M (3.7%)
Other non-current assets
$1,937.0M (27.7%)
Financial position
($535.0M)
Cash & Short-term
Investments
Total Debt
BMRN Balance Sheet Metrics
Annual
Quarterly
LTM
BMRN Cash Flow Statement
BMRN Cash Flow Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$187.7M Net Change in Cash
BMRN Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$572.8M +259.7% YoY
Capital Expenditure (CAPEX)
($85.4M) -9.5% YoY
Free Cash Flow (FCF)
$475.4M +820.5% YoY
BMRN Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 25.7 37.7% | 84.2 228.1% | 121.6 44.4% | 296.5 143.9% | 324.7 9.5% | 376.3 15.9% | 441.4 17.3% | 500.7 13.5% | 548.5 9.5% | 751.0 36.9% | 889.9 18.5% | 1,116.9 25.5% | 1,313.6 17.6% | 1,491.2 13.5% | 1,704.0 14.3% | 1,860.5 9.2% | 1,846.3 (0.8%) | 2,096.0 13.5% | 2,419.2 15.4% | 2,853.9 18.0% |
| Cost of Goods Sold (COGS) | 2.6 | 8.7 | 18.4 | 52.5 | 65.9 | 70.3 | 84.0 | 91.8 | 95.7 | 129.8 | 152.0 | 209.6 | 241.8 | 315.3 | 359.5 | 524.3 | 470.5 | 483.7 | 577.1 | 580.2 |
% margin | 23.0 89.8% | 75.5 89.6% | 103.2 84.9% | 244.0 82.3% | 258.7 79.7% | 306.0 81.3% | 357.3 81.0% | 408.9 81.7% | 452.7 82.5% | 621.3 82.7% | 737.9 82.9% | 907.2 81.2% | 1,071.9 81.6% | 1,175.9 78.9% | 1,344.6 78.9% | 1,336.2 71.8% | 1,375.8 74.5% | 1,612.4 76.9% | 1,842.2 76.1% | 2,273.7 79.7% |
| Operating Expenses | 87.3 | 100.1 | 160.5 | 204.2 | 242.3 | 299.0 | 389.8 | 519.1 | 608.8 | 781.7 | 1,019.4 | 1,111.5 | 1,211.6 | 1,349.5 | 1,470.0 | 1,432.4 | 1,458.1 | 1,570.8 | 1,746.3 | 1,789.5 |
| Research & Development Expenses (R&D) | 56.4 | 66.7 | 78.6 | 93.3 | 115.1 | 147.3 | 214.4 | 302.2 | 354.8 | 461.5 | 634.8 | 661.9 | 610.8 | 696.3 | 715.0 | 628.1 | 628.8 | 649.6 | 746.8 | 747.2 |
| Selling, General & Administrative Expenses (SG&A) | 41.6 | 49.0 | 77.5 | 106.6 | 124.3 | 151.7 | 175.4 | 198.2 | 235.4 | 302.2 | 402.3 | 476.6 | 554.3 | 604.4 | 680.9 | 737.7 | 759.4 | 854.0 | 937.3 | 1,009.0 |
% margin | (64.2) (250.2%) | (24.7) (29.3%) | (57.3) (47.1%) | 39.8 13.4% | 16.4 5.1% | 0.5 0.1% | (33.9) (7.7%) | (110.2) (22.0%) | (156.0) (28.4%) | (92.9) (12.4%) | (110.7) (12.4%) | (803.4) (71.9%) | (14.7) (1.1%) | (123.5) (8.3%) | (125.5) (7.4%) | (96.3) (5.2%) | (60.0) (3.3%) | 57.5 2.7% | 194.4 8.0% | 484.2 17.0% |
| Interest Income | 1.9 | 12.9 | 0.0 | 16.4 | 5.1 | 4.1 | 2.9 | 2.6 | 3.1 | 5.9 | 4.5 | 7.5 | 14.9 | 22.8 | 22.7 | 16.6 | 10.5 | 18.0 | 58.3 | 74.9 |
| Interest Expense | 11.9 | 16.7 | 0.0 | 16.4 | 14.1 | 10.3 | 8.3 | 7.6 | 10.4 | 36.6 | 38.2 | 39.5 | 42.7 | 43.7 | 23.5 | 29.3 | 15.3 | 16.0 | 17.3 | 12.3 |
| Pre-tax Income | (74.3) | (28.5) | (15.1) | 33.4 | 0.6 | (21.5) | (43.6) | (118.3) | (176.5) | (124.9) | (154.7) | (831.1) | (35.9) | (142.7) | (94.8) | (42.3) | (75.4) | 149.6 | 188.6 | 541.8 |
% effective tax rate | 21.9 (29.5%) | 23.1 (81.1%) | 0.7 (4.8%) | 2.6 7.8% | 1.1 186.2% | (227.3) 1,057.7% | 10.2 (23.4%) | (3.9) 3.3% | (0.2) 0.1% | 9.1 (7.3%) | 17.1 (11.0%) | (200.8) 24.2% | 81.2 (226.2%) | (65.5) 45.9% | (71.0) 74.8% | (901.4) 2,129.9% | (11.3) 15.0% | 8.0 5.4% | 20.9 11.1% | 114.9 21.2% |
% margin | (74.3) (289.3%) | (28.5) (33.9%) | (15.8) (13.0%) | 30.8 10.4% | (0.5) (0.2%) | 205.8 54.7% | (53.8) (12.2%) | (114.3) (22.8%) | (176.4) (32.2%) | (134.0) (17.8%) | (171.8) (19.3%) | (630.2) (56.4%) | (117.0) (8.9%) | (77.2) (5.2%) | (23.8) (1.4%) | 854.0 45.9% | (64.1) (3.5%) | 141.6 6.8% | 167.6 6.9% | 426.9 15.0% |
| EPS | (1.08) | (0.34) | (0.16) | 0.31 | (0.00) | 1.99 | (0.48) | (0.95) | (1.28) | (0.92) | (1.07) | (3.80) | (0.67) | (0.44) | (0.13) | 4.75 | (0.35) | 0.76 | 0.89 | 2.13 |
| Diluted EPS | (1.08) | (0.34) | (0.16) | 0.29 | (0.00) | 1.73 | (0.48) | (0.95) | (1.28) | (0.92) | (1.07) | (3.79) | (0.67) | (0.44) | (0.13) | 4.53 | (0.35) | 0.75 | 0.87 | 2.06 |
% margin | (54.5) (212.2%) | (14.9) (17.7%) | (57.3) (47.1%) | 67.4 22.7% | 35.6 11.0% | 17.1 4.5% | (0.2) (0.0%) | (79.8) (15.9%) | (137.4) (25.0%) | (50.0) (6.7%) | (110.7) (12.4%) | (705.5) (63.2%) | 94.8 7.2% | (3.5) (0.2%) | 33.9 2.0% | (5.9) (0.3%) | 48.0 2.6% | 267.5 12.8% | 310.3 12.8% | 650.5 22.8% |
FAQ
What is the BioMarin Pharmaceutical Inc. (BMRN) revenue?
The BioMarin Pharmaceutical Inc. (BMRN) revenue is $2,853.9M, reflecting a year-over-year (YoY) growth of +18.0% YoY.
What is the BioMarin Pharmaceutical Inc. (BMRN) Net Income?
The BioMarin Pharmaceutical Inc. (BMRN) Net Income is $426.9M, showcasing a YoY growth of +154.6% YoY.
What is BioMarin Pharmaceutical Inc. (BMRN) net debt?
What is the BioMarin Pharmaceutical Inc. (BMRN) Free Cash Flow (FCF)?
The BioMarin Pharmaceutical Inc. (BMRN) Free Cash Flow (FCF) stands at $475.4M, accounting for a 16.7% margin.