Last Price$235.41.2%
Market Cap$14.9B
EV/FCF LTM
29.6x
5Y avg
75.4x
Apparel - Retail industry
median
9.5x
Stock quality & Intrinsic value
6/10
(0.1%) overvalued
Burlington Stores, Inc. EV/FCF LTM
Annual
Quarterly
Daily
Crunching data... Almost there!
| Jan'14 | Jan'15 | Jan'16 | Jan'17 | Feb'18 | Feb'19 | Jan'20 | Jan'21 | Jan'22 | Jan'23 | Feb'24 | Jan'25 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EV/FCF LTM | 56.9x | 60.9x | 49.3x | 21.4x | 30.7x | 27.6x | 44.2x | 1,368.9x | 29.3x | (87.2x) | 39.6x | 29.6x |
Overvalued or undervalued?
Check the intrinsic value for BURL
and see if it's the right time to invest.
Burlington Stores, Inc. (BURL) EV/FCF LTM comparison analysis
General
LTM EV/FCF LTM
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Burlington Stores, Inc.BURL
55.5x
9.4%
48.6%
4.7%
Median Peer Set
27.6x
6.6%
28.0%
8.5%
The TJX Companies, Inc.TJX
69.4x
8.6%
30.0%
8.3%
Boot Barn Holdings, Inc.BOOT
68.7x
0.6%
(14.9%)
8.8%
Ross Stores, Inc.ROST
44.9x
3.7%
13.8%
9.9%
Urban Outfitters, Inc.URBN
30.0x
7.7%
40.0%
7.3%
On Holding AGONON
29.7x
32.1%
190.1%
10.5%
Lululemon Athletica Inc.LULU
25.4x
18.6%
82.5%
16.1%
American Eagle Outfitters, Inc.AEO
16.3x
5.4%
26.1%
3.2%
Abercrombie & Fitch Co.ANF
15.0x
15.8%
10,783.3%
7.7%
The Buckle, Inc.BKE
9.8x
(6.3%)
(14.1%)
17.4%
The Gap, Inc.GPS
9.2x
(4.7%)
N/A
3.4%
BURL key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Jan'11 | Jan'12 | Jan'13 | Feb'14 | Jan'15 | Jan'16 | Jan'17 | Feb'18 | Feb'19 | Feb'20 | Jan'21 | Jan'22 | Jan'23 | Feb'24 | Feb'25 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 3,701.1 0.0% | 3,887.5 5.0% | 4,165.5 7.2% | 4,462.0 7.1% | 4,849.6 8.7% | 5,129.8 5.8% | 5,591.0 9.0% | 6,110.0 9.3% | 6,668.5 9.1% | 7,286.4 9.3% | 5,764.0 (20.9%) | 9,322.3 61.7% | 8,702.6 (6.6%) | 9,718.2 11.7% | 10,634.8 9.4% |
| Cost of Goods Sold (COGS) | 2,252.3 | 2,363.5 | 2,530.1 | 2,696.0 | 2,900.8 | 3,059.6 | 3,297.4 | 3,559.2 | 3,868.1 | 4,228.7 | 3,555.0 | 5,436.2 | 5,171.7 | 5,584.1 | 6,025.3 |
% margin | 1,448.7 39.1% | 1,524.1 39.2% | 1,635.4 39.3% | 1,766.0 39.6% | 1,948.8 40.2% | 2,070.2 40.4% | 2,293.6 41.0% | 2,550.9 41.7% | 2,800.4 42.0% | 3,057.7 42.0% | 2,209.0 38.3% | 3,886.1 41.7% | 3,530.9 40.6% | 4,134.1 42.5% | 4,609.6 43.3% |
| Operating Expenses | 1,300.3 | 1,368.8 | 1,479.5 | 1,560.0 | 1,688.5 | 1,769.8 | 1,906.8 | 2,064.6 | 2,236.6 | 2,438.9 | 2,547.3 | 3,117.7 | 3,147.8 | 3,677.6 | 3,934.7 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 20.3 | 18.8 | 17.4 | 14.6 | 15.4 | 18.2 | 19.4 | 17.9 | 16.9 | 18.9 | 21.2 | 23.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 1,153.6 | 1,215.8 | 1,312.7 | 1,391.8 | 1,520.9 | 1,597.7 | 1,723.3 | 1,863.5 | 2,018.7 | 2,228.2 | 2,326.9 | 2,868.5 | 2,877.4 | 3,273.1 | 3,547.0 |
% margin | 148.4 4.0% | 155.2 4.0% | 155.9 3.7% | 206.0 4.6% | 260.3 5.4% | 241.4 4.7% | 330.6 5.9% | 427.5 7.0% | 507.7 7.6% | 635.7 8.7% | (333.6) (5.8%) | 776.6 8.3% | 410.0 4.7% | 548.0 5.6% | 674.8 6.3% |
| Interest Income | 0.0 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 49.1 | 100.1 | 67.4 | 57.7 | 0.0 | 0.0 |
| Interest Expense | 99.3 | 129.1 | 113.9 | 127.7 | 83.7 | 59.0 | 56.2 | 58.8 | 56.0 | 50.8 | 97.8 | 67.5 | 66.5 | 78.4 | 69.5 |
| Pre-tax Income | 53.1 | (10.4) | 29.2 | 32.4 | 105.0 | 238.9 | 333.2 | 429.0 | 507.6 | 580.5 | (437.6) | 545.3 | 307.5 | 465.8 | 674.8 |
% effective tax rate | 22.1 41.7% | (4.1) 39.8% | 3.9 13.2% | 16.2 50.1% | 39.1 37.2% | 88.4 37.0% | 117.3 35.2% | 44.1 10.3% | 92.8 18.3% | 115.4 19.9% | (221.1) 50.5% | 136.5 25.0% | 77.4 25.2% | 126.1 27.1% | 171.2 25.4% |
% margin | 31.0 0.8% | (6.3) (0.2%) | 25.3 0.6% | 16.2 0.4% | 66.0 1.4% | 150.5 2.9% | 215.9 3.9% | 384.9 6.3% | 414.7 6.2% | 465.1 6.4% | (216.5) (3.8%) | 408.8 4.4% | 230.1 2.6% | 339.6 3.5% | 503.6 4.7% |
| EPS | (1.04) | (0.09) | (1.70) | (0.26) | 0.89 | 2.03 | 3.06 | 5.64 | 6.21 | 7.05 | (3.28) | 6.14 | 3.51 | 5.25 | 7.80 |
| Diluted EPS | (1.04) | (0.09) | (1.87) | (0.39) | 0.87 | 1.99 | 3.01 | 5.48 | 6.04 | 6.91 | (3.28) | 6.00 | 3.49 | 5.23 | 7.80 |
% margin | 293.7 7.9% | 268.6 6.9% | 309.8 7.4% | 328.2 7.4% | 356.4 7.3% | 470.0 9.2% | 573.0 10.2% | 688.9 11.3% | 781.5 11.7% | 852.9 11.7% | (119.5) (2.1%) | 837.1 9.0% | 636.4 7.3% | 851.2 8.8% | 1,091.9 10.3% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Burlington Stores, Inc.'s EV/FCF LTM?
As of today, Microsoft Corp's last 12-month EV/FCF LTM is 29.6x, based on the financial report for Jan 31, 2025 (Q1’2025). The average annual EV/FCF LTM for Burlington Stores, Inc. have been 46.3x over the past three years, and 79.1x over the past five years.
2) Is Burlington Stores, Inc.'s EV/FCF LTM Good?
As of today, Burlington Stores, Inc.'s EV/FCF LTM is 29.6x, which is higher than industry median of 9.5x. It indicates that Burlington Stores, Inc.'s EV/FCF LTM is Bad.