Last Price$235.41.2%
Market Cap$14.9B
LTM FCF to Net Income
131.8%
5Y avg
102.2%
Apparel - Retail industry
median
74.8%
Stock quality & Intrinsic value
6/10
(0.1%) overvalued
Burlington Stores, Inc. FCF to Net Income
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Jan'11 | Jan'12 | Jan'13 | Feb'14 | Jan'15 | Jan'16 | Jan'17 | Feb'18 | Feb'19 | Feb'20 | Jan'21 | Jan'22 | Jan'23 | Feb'24 | Feb'25 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FCF to Net Income | 245.5% | (1,531.5%) | 1,127.5% | 749.7% | 123.3% | 83.5% | 192.2% | 88.1% | 80.9% | 120.7% | 25.0% | 117.4% | 63.1% | 103.5% | 171.4% |
Overvalued or undervalued?
Check the intrinsic value for BURL
and see if it's the right time to invest.
Burlington Stores, Inc. (BURL) FCF to Net Income comparison analysis
General
LTM FCF to Net Income
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Burlington Stores, Inc.BURL
131.8%
9.4%
48.6%
4.7%
Median Peer Set
77.1%
6.6%
28.0%
8.5%
On Holding AGONON
178.5%
32.1%
190.1%
10.5%
The Gap, Inc.GPS
175.8%
(4.7%)
N/A
3.4%
The Buckle, Inc.BKE
95.4%
(6.3%)
(14.1%)
17.4%
Lululemon Athletica Inc.LULU
91.9%
18.6%
82.5%
16.1%
American Eagle Outfitters, Inc.AEO
83.1%
5.4%
26.1%
3.2%
Abercrombie & Fitch Co.ANF
71.1%
15.8%
10,783.3%
7.7%
Urban Outfitters, Inc.URBN
64.6%
7.7%
40.0%
7.3%
Ross Stores, Inc.ROST
63.9%
3.7%
13.8%
9.9%
The TJX Companies, Inc.TJX
58.0%
8.6%
30.0%
8.3%
Boot Barn Holdings, Inc.BOOT
29.2%
0.6%
(14.9%)
8.8%
BURL key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Jan'11 | Jan'12 | Jan'13 | Feb'14 | Jan'15 | Jan'16 | Jan'17 | Feb'18 | Feb'19 | Feb'20 | Jan'21 | Jan'22 | Jan'23 | Feb'24 | Feb'25 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 3,701.1 0.0% | 3,887.5 5.0% | 4,165.5 7.2% | 4,462.0 7.1% | 4,849.6 8.7% | 5,129.8 5.8% | 5,591.0 9.0% | 6,110.0 9.3% | 6,668.5 9.1% | 7,286.4 9.3% | 5,764.0 (20.9%) | 9,322.3 61.7% | 8,702.6 (6.6%) | 9,718.2 11.7% | 10,634.8 9.4% |
| Cost of Goods Sold (COGS) | 2,252.3 | 2,363.5 | 2,530.1 | 2,696.0 | 2,900.8 | 3,059.6 | 3,297.4 | 3,559.2 | 3,868.1 | 4,228.7 | 3,555.0 | 5,436.2 | 5,171.7 | 5,584.1 | 6,025.3 |
% margin | 1,448.7 39.1% | 1,524.1 39.2% | 1,635.4 39.3% | 1,766.0 39.6% | 1,948.8 40.2% | 2,070.2 40.4% | 2,293.6 41.0% | 2,550.9 41.7% | 2,800.4 42.0% | 3,057.7 42.0% | 2,209.0 38.3% | 3,886.1 41.7% | 3,530.9 40.6% | 4,134.1 42.5% | 4,609.6 43.3% |
| Operating Expenses | 1,300.3 | 1,368.8 | 1,479.5 | 1,560.0 | 1,688.5 | 1,769.8 | 1,906.8 | 2,064.6 | 2,236.6 | 2,438.9 | 2,547.3 | 3,117.7 | 3,147.8 | 3,677.6 | 3,934.7 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 20.3 | 18.8 | 17.4 | 14.6 | 15.4 | 18.2 | 19.4 | 17.9 | 16.9 | 18.9 | 21.2 | 23.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 1,153.6 | 1,215.8 | 1,312.7 | 1,391.8 | 1,520.9 | 1,597.7 | 1,723.3 | 1,863.5 | 2,018.7 | 2,228.2 | 2,326.9 | 2,868.5 | 2,877.4 | 3,273.1 | 3,547.0 |
% margin | 148.4 4.0% | 155.2 4.0% | 155.9 3.7% | 206.0 4.6% | 260.3 5.4% | 241.4 4.7% | 330.6 5.9% | 427.5 7.0% | 507.7 7.6% | 635.7 8.7% | (333.6) (5.8%) | 776.6 8.3% | 410.0 4.7% | 548.0 5.6% | 674.8 6.3% |
| Interest Income | 0.0 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 49.1 | 100.1 | 67.4 | 57.7 | 0.0 | 0.0 |
| Interest Expense | 99.3 | 129.1 | 113.9 | 127.7 | 83.7 | 59.0 | 56.2 | 58.8 | 56.0 | 50.8 | 97.8 | 67.5 | 66.5 | 78.4 | 69.5 |
| Pre-tax Income | 53.1 | (10.4) | 29.2 | 32.4 | 105.0 | 238.9 | 333.2 | 429.0 | 507.6 | 580.5 | (437.6) | 545.3 | 307.5 | 465.8 | 674.8 |
% effective tax rate | 22.1 41.7% | (4.1) 39.8% | 3.9 13.2% | 16.2 50.1% | 39.1 37.2% | 88.4 37.0% | 117.3 35.2% | 44.1 10.3% | 92.8 18.3% | 115.4 19.9% | (221.1) 50.5% | 136.5 25.0% | 77.4 25.2% | 126.1 27.1% | 171.2 25.4% |
% margin | 31.0 0.8% | (6.3) (0.2%) | 25.3 0.6% | 16.2 0.4% | 66.0 1.4% | 150.5 2.9% | 215.9 3.9% | 384.9 6.3% | 414.7 6.2% | 465.1 6.4% | (216.5) (3.8%) | 408.8 4.4% | 230.1 2.6% | 339.6 3.5% | 503.6 4.7% |
| EPS | (1.04) | (0.09) | (1.70) | (0.26) | 0.89 | 2.03 | 3.06 | 5.64 | 6.21 | 7.05 | (3.28) | 6.14 | 3.51 | 5.25 | 7.80 |
| Diluted EPS | (1.04) | (0.09) | (1.87) | (0.39) | 0.87 | 1.99 | 3.01 | 5.48 | 6.04 | 6.91 | (3.28) | 6.00 | 3.49 | 5.23 | 7.80 |
% margin | 293.7 7.9% | 268.6 6.9% | 309.8 7.4% | 328.2 7.4% | 356.4 7.3% | 470.0 9.2% | 573.0 10.2% | 688.9 11.3% | 781.5 11.7% | 852.9 11.7% | (119.5) (2.1%) | 837.1 9.0% | 636.4 7.3% | 851.2 8.8% | 1,091.9 10.3% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Burlington Stores, Inc.'s FCF to Net Income?
As of today, Microsoft Corp's last 12-month FCF to Net Income is 131.8%, based on the financial report for Feb 01, 2025 (Q1’2025). The average annual FCF to Net Income for Burlington Stores, Inc. have been 82.5% over the past three years, and 107.3% over the past five years.
2) Is Burlington Stores, Inc.'s FCF to Net Income Good?
As of today, Burlington Stores, Inc.'s FCF to Net Income is 131.8%, which is higher than industry median of 74.8%. It indicates that Burlington Stores, Inc.'s FCF to Net Income is Good.