Last Price$86.90.8%
Market Cap$40.3B
LTM FCF to Net Income
115.6%
5Y avg
137.3%
Beverages - Non-Alcoholic industry
median
88.0%
Stock quality & Intrinsic value
7/10
0.8% undervalued
Coca-Cola Europacific Partners PLC FCF to Net Income
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FCF to Net Income | 112.2% | 139.5% | (61.9%) | 100.8% | (14.5%) | 232.6% | 85.6% | 64.9% | 84.0% | 78.0% | 122.5% | 101.0% | 116.0% | 146.7% | 123.8% | 111.6% | 155.7% | 180.0% | 119.0% | 127.9% |
Overvalued or undervalued?
Check the intrinsic value for CCEP
and see if it's the right time to invest.
Coca-Cola Europacific Partners PLC (CCEP) FCF to Net Income comparison analysis
General
LTM FCF to Net Income
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Coca-Cola Europacific Partners PLCCCEP
115.6%
8.4%
12.9%
9.1%
Median Peer Set
95.8%
3.3%
20.4%
12.6%
Primo Water CorporationPRMW
278.7%
(20.0%)
325.7%
3.7%
Embotelladora Andina S.A.AKO-B
223.1%
2.3%
(75.2%)
6.5%
Keurig Dr Pepper Inc.KDP
110.8%
5.4%
54.5%
14.7%
Celsius Holdings, Inc.CELH
103.2%
101.7%
N/A
17.2%
Monster Beverage CorporationMNST
101.3%
13.1%
38.1%
22.8%
National Beverage Corp.FIZZ
90.3%
1.6%
24.3%
14.8%
Coca-Cola FEMSA, S.A.B. de C.V.KOF
85.7%
22.6%
16.4%
8.0%
Coca-Cola Consolidated, Inc.COKE
80.2%
3.7%
80.9%
9.2%
PepsiCo, Inc.PEP
75.0%
0.4%
5.9%
10.4%
The Coca-Cola CompanyKO
44.5%
2.9%
(0.4%)
22.6%
CCEP key stats
USD
EUR
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 16,666.7 0.0% | 19,666.7 18.0% | 18,846.6 (4.2%) | 19,683.9 4.4% | 23,038.4 17.0% | 21,069.0 (8.5%) | 6,698.8 (68.2%) | 8,896.9 32.8% | 7,861.7 (11.6%) | 7,921.2 0.8% | 8,260.0 4.3% | 7,793.1 (5.7%) | 10,599.1 36.0% | 11,733.8 10.7% | 14,035.3 19.6% | 13,413.1 (4.4%) | 12,108.7 (9.7%) | 16,278.3 34.4% | 18,251.9 12.1% | 19,791.3 8.4% |
| Cost of Goods Sold (COGS) | 9,886.4 | 11,759.5 | 11,406.6 | 12,180.2 | 14,540.2 | 12,978.2 | 4,224.4 | 5,642.7 | 5,033.8 | 5,160.5 | 5,297.2 | 4,938.9 | 6,540.7 | 7,252.2 | 8,671.2 | 8,363.5 | 7,844.5 | 10,175.3 | 11,693.0 | 12,518.0 |
% margin | 6,780.3 40.7% | 7,907.3 40.2% | 7,440.1 39.5% | 7,503.7 38.1% | 8,498.2 36.9% | 8,090.8 38.4% | 2,474.4 36.9% | 3,254.2 36.6% | 2,828.0 36.0% | 2,760.6 34.9% | 2,962.8 35.9% | 2,854.2 36.6% | 4,058.4 38.3% | 4,481.6 38.2% | 5,364.1 38.2% | 5,049.6 37.6% | 4,264.2 35.2% | 6,103.0 37.5% | 6,558.9 35.9% | 7,273.3 36.8% |
| Operating Expenses | 5,462.2 | 6,402.8 | 8,862.8 | 6,121.6 | 15,152.9 | 6,604.4 | 1,666.2 | 2,144.8 | 1,920.1 | 1,884.8 | 1,977.0 | 1,822.4 | 2,618.1 | 2,918.1 | 3,452.2 | 3,201.2 | 2,974.1 | 4,326.5 | 4,205.7 | 4,744.0 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 25.2 | 27.8 | 36.5 | 42.9 | 50.8 | 49.3 | 61.7 | 88.7 | 87.5 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 5,462.2 | 6,402.8 | 6,082.0 | 6,121.6 | 7,097.4 | 6,604.4 | 1,666.2 | 2,144.8 | 1,633.4 | 1,581.0 | 1,969.0 | 1,822.4 | 2,618.1 | 2,918.1 | 3,452.2 | 3,201.2 | 1,308.4 | 4,006.0 | 2,093.9 | 4,748.3 |
% margin | 1,318.1 7.9% | 1,504.5 7.6% | (1,422.7) (7.5%) | 1,382.1 7.0% | (6,654.7) (28.9%) | 1,486.4 7.1% | 808.2 12.1% | 1,109.4 12.5% | 987.8 12.6% | 997.4 12.6% | 993.8 12.0% | 1,031.9 13.2% | 1,440.2 13.6% | 1,563.5 13.3% | 1,911.9 13.6% | 1,848.4 13.8% | 928.2 7.7% | 2,097.0 12.9% | 2,198.2 12.0% | 2,529.3 12.8% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 91.7 | 99.4 | 111.6 | 114.4 | 126.1 | 105.0 | 102.7 | 98.5 | 10.3 | 141.9 | 17.9 | 123.3 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 620.1 | 558.7 | 62.9 | 91.3 | 91.4 | 99.1 | 156.8 | 141.0 | 160.5 | 159.2 | 158.2 | 153.4 | 137.0 | 164.4 | 138.0 | 175.2 |
| Pre-tax Income | 750.8 | 830.6 | (2,015.6) | 790.7 | (7,290.7) | 937.4 | 744.3 | 1,014.9 | 816.2 | 776.5 | 874.2 | 793.0 | 834.4 | 1,229.4 | 1,468.4 | 1,622.9 | 793.5 | 1,634.6 | 2,062.3 | 2,382.3 |
% effective tax rate | 203.8 27.1% | 290.2 34.9% | (927.9) 46.0% | 122.2 15.5% | (2,648.6) 36.3% | 225.8 24.1% | 121.7 16.4% | 210.5 20.7% | 156.0 19.1% | 133.1 17.1% | 231.2 26.4% | 161.3 20.3% | 197.3 23.6% | 499.6 40.6% | 360.7 24.6% | 406.3 25.0% | 224.9 28.3% | 466.0 28.5% | 459.5 22.3% | 577.5 24.2% |
% margin | 547.0 3.3% | 540.4 2.7% | (1,087.7) (5.8%) | 668.5 3.4% | (4,642.1) (20.1%) | 560.7 2.7% | 622.6 9.3% | 804.4 9.0% | 658.2 8.4% | 643.4 8.1% | 643.1 7.8% | 631.7 8.1% | 637.1 6.0% | 729.8 6.2% | 1,107.7 7.9% | 1,216.6 9.1% | 568.6 4.7% | 1,161.5 7.1% | 1,589.1 8.7% | 1,804.8 9.1% |
| EPS | 1.18 | 1.15 | (2.29) | 1.38 | (9.57) | 1.14 | 1.83 | 2.52 | 2.24 | 2.35 | 2.55 | 2.73 | 1.68 | 1.51 | 2.29 | 2.61 | 1.24 | 2.54 | 3.48 | 3.93 |
| Diluted EPS | 1.16 | 1.13 | (2.29) | 1.37 | (9.57) | 1.14 | 1.83 | 2.46 | 2.19 | 2.35 | 2.55 | 2.69 | 1.66 | 1.49 | 2.27 | 2.60 | 1.24 | 2.54 | 3.47 | 3.94 |
% margin | 2,298.3 13.8% | 2,602.1 13.2% | (459.7) (2.4%) | 2,385.3 12.1% | (5,561.3) (24.1%) | 1,061.0 5.0% | 1,071.6 16.0% | 1,454.2 16.3% | 1,230.8 15.7% | 1,289.7 16.3% | 1,271.5 15.4% | 1,130.4 14.5% | 1,367.7 12.9% | 2,021.4 17.2% | 2,185.6 15.6% | 2,496.3 18.6% | 1,760.5 14.5% | 2,740.5 16.8% | 3,092.9 16.9% | 3,115.4 15.7% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Coca-Cola Europacific Partners PLC's FCF to Net Income?
As of today, Microsoft Corp's last 12-month FCF to Net Income is 115.6%, based on the financial report for Jun 30, 2024 (Q2’2024). The average annual FCF to Net Income for Coca-Cola Europacific Partners PLC have been 150.1% over the past three years, and 144.2% over the past five years.
2) Is Coca-Cola Europacific Partners PLC's FCF to Net Income Good?
As of today, Coca-Cola Europacific Partners PLC's FCF to Net Income is 115.6%, which is higher than industry median of 88.0%. It indicates that Coca-Cola Europacific Partners PLC's FCF to Net Income is Good.