CEPU
Central Puerto S.A. (CEPU)
Last Price$11.70.4%
Market Cap$1,733.6M
$1,044.9M
+414.4% YoY
$445.0M
+2,632.4% YoY
$215.3B
Net Debt to FCF - 867.5x
$333.8M
31.9% margin

CEPU Income Statement

CEPU Income Statement Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$1,098.1M 209.3% YoY
$362.1M 115.1% YoY
33.0% margin
Cost of revenue
$736.0M 294.1% YoY
Operating income
$1,184.5M 233.0% YoY
107.9% margin
Other: $658.4M
Net interest: $47.9M
Operating expenses
$822.3M 743.3% YoY
Pre-tax income
$574.0M 535.3% YoY
52.3% margin
Net income
$518.5M 677.5% YoY
47.2% margin
Income tax
$62.8M
10.9% tax rate
SG&A
$86.9M 232.1% YoY
7.9% of revenue

CEPU Income statement key metrics

Annual
Quarterly
LTM

Revenue

$1,098.1M +209.3% YoY

Operating Income

$1,184.5M +233.0% YoY

Net Income

$518.5M +677.5% YoY

CEPU Balance Sheet

CEPU Balance Sheet Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$1,735.9M
Current assets ($361.8M, 20.8% of total)
$127.8M (7.4%)
$187.1M (10.8%)
Other current assets
$47.0M (2.7%)
Non-current assets ($1,374.0M, 79.2% of total)
$19.7M (1.1%)
Other non-current assets
$325.1M (18.7%)
Financial position
$286.8M
$127.8M$414.6M
Cash & Short-term Investments
Total Debt

CEPU Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$1,735.9M +267.4% YoY

Liabilities

$676.3M +353.3% YoY

Shareholder's Equity

$1,059.6M +227.7% YoY

CEPU Cash Flow Statement

CEPU Cash Flow Statement Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$100.8M$439.9M($222.6M)($279.3M)$71.5M$110.3M

CEPU Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$439.9M +239.7% YoY

Capital Expenditure (CAPEX)

($34.4M) +351.6% YoY

Free Cash Flow (FCF)

$405.5M +232.5% YoY

CEPU Financials

USD
ARS
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23
% growth
197.6
0.0%
153.1
(22.5%)
241.2
57.5%
362.0
50.1%
261.2
(27.9%)
486.2
86.2%
463.2
(4.7%)
230.7
(50.2%)
95.1
(58.8%)
160.1
68.4%
348.9
118.0%
359.0
2.9%
358.2
(0.2%)
538.6
50.4%
754.7
40.1%
530.2
(29.7%)
578.9
9.2%
756.5
30.7%
1,098.1
45.2%
Cost of Goods Sold (COGS)184.5137.7203.8302.4238.5417.5366.2212.793.5104.2189.3212.7164.9244.9397.8234.0299.8397.8736.0
% margin
13.1
6.6%
15.4
10.1%
37.4
15.5%
59.7
16.5%
22.6
8.7%
68.7
14.1%
97.0
20.9%
18.0
7.8%
1.5
1.6%
55.8
34.9%
159.7
45.8%
146.3
40.8%
193.3
54.0%
293.7
54.5%
356.8
47.3%
296.3
55.9%
279.1
48.2%
358.6
47.4%
362.1
33.0%
Operating Expenses9.411.811.915.9(24.7)(4.1)10.914.515.233.227.1(18.8)35.852.160.141.346.0(207.7)(822.3)
Research & Development Expenses (R&D)0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling, General & Administrative Expenses (SG&A)0.00.00.00.012.712.515.723.419.220.231.520.730.835.135.041.433.455.786.9
3.7
1.9%
3.6
2.4%
25.5
10.6%
43.8
12.1%
47.4
18.1%
72.8
15.0%
86.1
18.6%
3.5
1.5%
(3.6)
(3.8%)
32.8
20.5%
193.0
55.3%
188.2
52.4%
187.1
52.2%
1,151.5
213.8%
441.5
58.5%
282.9
53.4%
260.8
45.0%
757.7
100.2%
1,184.5
107.9%
Interest Income6.726.727.037.03.14.05.79.25.79.88.010.825.263.2135.745.037.0190.5137.2
Interest Expense38.060.415.83.41.95.25.54.34.75.428.235.837.755.867.455.947.8324.289.3
Pre-tax Income(23.3)37.779.54.754.897.484.8(13.1)22.051.7218.3183.7244.2887.9302.3168.077.3192.5574.0
% effective tax rate
6.3
(27.0%)
(21.1)
(55.9%)
13.0
16.4%
1.6
34.8%
19.4
35.4%
33.7
34.7%
28.5
33.6%
(6.5)
49.5%
5.4
24.7%
12.6
24.3%
74.4
34.1%
64.3
35.0%
63.3
25.9%
249.4
28.1%
120.6
39.9%
71.2
42.4%
83.9
108.5%
50.1
26.0%
62.8
10.9%
% margin
(29.6)
(15.0%)
58.7
38.3%
66.5
27.6%
3.1
0.8%
35.4
13.6%
63.6
13.1%
56.3
12.2%
(6.6)
(2.9%)
16.5
17.4%
39.1
24.5%
143.9
41.2%
119.4
33.2%
210.9
58.9%
661.5
122.8%
184.9
24.5%
95.9
18.1%
(6.6)
(1.1%)
142.1
18.8%
518.5
47.2%
EPS(0.04)0.100.090.000.050.090.08(0.02)0.050.020.090.060.320.440.150.06(0.00)0.090.35
Diluted EPS(0.04)0.100.090.000.050.090.08(0.02)0.050.020.090.060.320.440.150.06(0.00)0.090.35
% margin
41.8
21.2%
114.4
74.7%
111.0
46.0%
26.4
7.3%
62.9
24.1%
79.2
16.3%
102.7
22.2%
9.0
3.9%
19.6
20.7%
70.1
43.8%
139.7
40.0%
269.9
75.2%
245.0
68.4%
399.5
74.2%
906.0
120.0%
901.9
170.1%
1,417.7
244.9%
1,197.9
158.4%
909.2
82.8%