Last Price$133.2(7.8%)
Market Cap$6,414.6M
$1,584.8M
+2.6% YoY
$299.7M
+15.9% YoY
$1,847.0M
Net Debt to FCF - 10.6x
$173.6M
11.0% margin
CHH Income Statement
CHH Income Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$1,584.8M 2.6% YoY
Pre-tax income
$395.6M 17.4% YoY
25.0% margin
CHH Income statement key metrics
Annual
Quarterly
LTM
CHH Balance Sheet
CHH Balance Sheet Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$2,530.5M
Current assets ($339.1M, 13.4% of total)
$40.2M (1.6%)
$176.7M (7.0%)
Other current assets
$122.2M (4.8%)
Non-current assets ($2,191.4M, 86.6% of total)
$47.6M (1.9%)
$687.8M (27.2%)
$884.0M (34.9%)
Other non-current assets
$572.0M (22.6%)
Financial position
$1,847.0M
Cash & Short-term
Investments
Total Debt
CHH Balance Sheet Metrics
Annual
Quarterly
LTM
CHH Cash Flow Statement
CHH Cash Flow Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$13.4M Net Change in Cash
CHH Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$319.4M +7.7% YoY
Capital Expenditure (CAPEX)
$0.0 +23.3% YoY
Free Cash Flow (FCF)
$319.4M -2.6% YoY
CHH Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 477.4 11.3% | 544.7 14.1% | 615.5 13.0% | 641.7 4.3% | 564.2 (12.1%) | 596.1 5.7% | 638.8 7.2% | 691.5 8.3% | 724.3 4.7% | 758.0 4.6% | 859.9 13.4% | 924.6 7.5% | 1,007.4 8.9% | 1,041.3 3.4% | 1,114.8 7.1% | 774.1 (30.6%) | 1,069.3 38.1% | 1,401.9 31.1% | 1,544.2 10.1% | 1,584.8 2.6% |
| Cost of Goods Sold (COGS) | 246.3 | 281.2 | 320.1 | 339.9 | 308.5 | 332.4 | 352.5 | 388.3 | 406.8 | 412.6 | 488.8 | 525.7 | 567.1 | 534.3 | 593.6 | 462.9 | 469.7 | 701.9 | 853.9 | 0.0 |
% margin | 231.1 48.4% | 263.4 48.4% | 295.4 48.0% | 301.8 47.0% | 255.6 45.3% | 263.6 44.2% | 286.3 44.8% | 303.2 43.8% | 317.5 43.8% | 345.4 45.6% | 371.1 43.2% | 398.9 43.1% | 440.3 43.7% | 507.0 48.7% | 521.2 46.8% | 311.2 40.2% | 599.6 56.1% | 700.1 49.9% | 690.3 44.7% | 1,584.8 100.0% |
| Operating Expenses | 87.3 | 96.8 | 110.2 | 467.1 | 107.6 | 102.9 | 114.4 | 110.1 | 123.0 | 130.8 | 145.8 | 160.4 | 175.8 | 184.4 | 187.7 | 174.4 | 170.4 | 237.7 | 315.3 | 1,121.1 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.8 | 6.3 | 9.6 | 11.8 | 11.7 | 11.2 | 9.7 | 14.6 | 14.1 | 26.6 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 78.3 | 87.1 | 101.6 | 119.0 | 99.2 | 94.5 | 106.4 | 101.9 | 113.6 | 121.4 | 134.3 | 148.7 | 163.4 | 170.0 | 168.8 | 148.5 | 145.6 | 207.3 | 216.1 | 219.9 |
% margin | 143.8 30.1% | 166.6 30.6% | 185.2 30.1% | 174.6 27.2% | 148.1 26.2% | 160.8 27.0% | 171.9 26.9% | 193.1 27.9% | 194.5 26.9% | 214.6 28.3% | 225.3 26.2% | 238.9 25.8% | 264.4 26.3% | 318.5 30.6% | 318.6 28.6% | 122.1 15.8% | 428.9 40.1% | 478.6 34.1% | 375.0 24.3% | 463.8 29.3% |
| Interest Income | 1.6 | 0.4 | 1.8 | 7.8 | 5.9 | 2.9 | 1.3 | 1.5 | 2.5 | 1.8 | 1.6 | 3.5 | 5.9 | 7.5 | 10.0 | 7.7 | 5.0 | 7.3 | 7.8 | 8.6 |
| Interest Expense | 12.6 | 11.7 | 11.3 | 18.7 | 4.4 | 6.7 | 12.9 | 27.2 | 42.5 | 41.5 | 42.8 | 44.4 | 45.0 | 45.9 | 46.8 | 49.0 | 46.7 | 43.8 | 63.8 | 87.1 |
| Pre-tax Income | 130.7 | 155.3 | 173.9 | 157.3 | 150.6 | 158.2 | 158.1 | 169.2 | 156.9 | 173.8 | 184.0 | 200.0 | 224.0 | 273.3 | 269.9 | 53.0 | 376.5 | 436.8 | 337.0 | 395.6 |
% effective tax rate | 43.2 33.0% | 42.5 27.4% | 62.6 36.0% | 57.1 36.3% | 52.4 34.8% | 50.8 32.1% | 47.7 30.2% | 48.5 28.7% | 44.3 28.2% | 52.3 30.1% | 56.0 30.4% | 60.6 30.3% | 109.1 48.7% | 56.9 20.8% | 47.1 17.4% | (22.4) (42.2%) | 87.5 23.3% | 104.7 24.0% | 78.4 23.3% | 96.0 24.3% |
% margin | 87.6 18.3% | 112.8 20.7% | 111.3 18.1% | 100.2 15.6% | 98.3 17.4% | 107.4 18.0% | 110.4 17.3% | 120.7 17.5% | 112.6 15.5% | 123.2 16.2% | 128.0 14.9% | 139.4 15.1% | 114.9 11.4% | 216.4 20.8% | 222.9 20.0% | 75.4 9.7% | 289.0 27.0% | 332.2 23.7% | 258.5 16.7% | 299.7 18.9% |
| EPS | 1.36 | 1.72 | 1.73 | 1.62 | 1.64 | 1.80 | 1.86 | 2.08 | 1.92 | 2.11 | 2.24 | 2.48 | 2.03 | 3.83 | 4.00 | 1.36 | 5.20 | 6.05 | 5.11 | 6.32 |
| Diluted EPS | 1.32 | 1.68 | 1.70 | 1.60 | 1.63 | 1.80 | 1.85 | 2.07 | 1.91 | 2.10 | 2.22 | 2.46 | 2.02 | 3.80 | 3.98 | 1.35 | 5.15 | 5.99 | 5.07 | 6.38 |
% margin | 152.8 32.0% | 176.3 32.4% | 193.8 31.5% | 182.8 28.5% | 156.4 27.7% | 169.1 28.4% | 179.0 28.0% | 204.6 29.6% | 208.9 28.8% | 224.6 29.6% | 238.4 27.7% | 255.7 27.7% | 321.5 31.9% | 333.5 32.0% | 335.6 30.1% | 127.9 16.5% | 447.9 41.9% | 511.0 36.5% | 440.4 28.5% | 553.6 34.9% |
FAQ
What is the Choice Hotels International, Inc. (CHH) revenue?
The Choice Hotels International, Inc. (CHH) revenue is $1,584.8M, reflecting a year-over-year (YoY) growth of +2.6% YoY.
What is the Choice Hotels International, Inc. (CHH) Net Income?
The Choice Hotels International, Inc. (CHH) Net Income is $299.7M, showcasing a YoY growth of +15.9% YoY.