Last Price$133.2(7.8%)
Market Cap$6,414.6M
LTM Operating Income
$480.5M
YoY Growth
+28.1%
3Y CAGR
+3.9%
5Y CAGR
+8.6%
Stock quality & Intrinsic value
7/10
28.5% overvalued
Choice Hotels International, Inc. Operating Income
Annual
Quarterly
LTM
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Income | $143.8M | $166.6M | $185.2M | $174.6M | $148.1M | $160.8M | $171.9M | $193.1M | $194.5M | $214.6M | $225.3M | $238.9M | $264.4M | $318.5M | $318.6M | $122.1M | $428.9M | $478.6M | $375.0M | $463.8M |
Overvalued or undervalued?
Check the intrinsic value for CHH
and see if it's the right time to invest.
Choice Hotels International, Inc. (CHH) Operating Income comparison analysis
General
LTM Operating Income
Growth
Company name
YoY growth
3Y CAGR
5Y CAGR
Choice Hotels International, Inc.CHH
$480.5M
28.1%
3.9%
8.6%
Median Peer Set
$625.3M
10.4%
9.7%
8.3%
Marriott International, Inc.MAR
$3,783.0M
(2.1%)
29.3%
16.0%
Hilton Worldwide Holdings Inc.HLT
$2,363.0M
6.2%
32.8%
7.4%
InterContinental Hotels Group PLCIHG
$2,065.0M
72.7%
12.2%
9.3%
Hyatt Hotels CorporationH
$855.0M
(49.5%)
N/A
34.1%
H World Group LimitedHTHT
$701.6M
12.8%
N/A
17.9%
Wyndham Hotels & Resorts, Inc.WH
$549.0M
8.1%
7.2%
12.4%
Atour Lifestyle Holdings LimitedATAT
$197.5M
120.5%
81.8%
N/A
GreenTree Hospitality Group Ltd.GHG
$43.0M
118.8%
(3.3%)
(10.1%)
The InterGroup CorporationINTG
$5,186.0K
392.5%
154.7%
(18.6%)
Soho House & Co Inc.SHCO
($10.5M)
(43.7%)
(25.8%)
N/A
CHH key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 477.4 11.3% | 544.7 14.1% | 615.5 13.0% | 641.7 4.3% | 564.2 (12.1%) | 596.1 5.7% | 638.8 7.2% | 691.5 8.3% | 724.3 4.7% | 758.0 4.6% | 859.9 13.4% | 924.6 7.5% | 1,007.4 8.9% | 1,041.3 3.4% | 1,114.8 7.1% | 774.1 (30.6%) | 1,069.3 38.1% | 1,401.9 31.1% | 1,544.2 10.1% | 1,584.8 2.6% |
| Cost of Goods Sold (COGS) | 246.3 | 281.2 | 320.1 | 339.9 | 308.5 | 332.4 | 352.5 | 388.3 | 406.8 | 412.6 | 488.8 | 525.7 | 567.1 | 534.3 | 593.6 | 462.9 | 469.7 | 701.9 | 853.9 | 0.0 |
% margin | 231.1 48.4% | 263.4 48.4% | 295.4 48.0% | 301.8 47.0% | 255.6 45.3% | 263.6 44.2% | 286.3 44.8% | 303.2 43.8% | 317.5 43.8% | 345.4 45.6% | 371.1 43.2% | 398.9 43.1% | 440.3 43.7% | 507.0 48.7% | 521.2 46.8% | 311.2 40.2% | 599.6 56.1% | 700.1 49.9% | 690.3 44.7% | 1,584.8 100.0% |
| Operating Expenses | 87.3 | 96.8 | 110.2 | 467.1 | 107.6 | 102.9 | 114.4 | 110.1 | 123.0 | 130.8 | 145.8 | 160.4 | 175.8 | 184.4 | 187.7 | 174.4 | 170.4 | 237.7 | 315.3 | 1,121.1 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.8 | 6.3 | 9.6 | 11.8 | 11.7 | 11.2 | 9.7 | 14.6 | 14.1 | 26.6 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 78.3 | 87.1 | 101.6 | 119.0 | 99.2 | 94.5 | 106.4 | 101.9 | 113.6 | 121.4 | 134.3 | 148.7 | 163.4 | 170.0 | 168.8 | 148.5 | 145.6 | 207.3 | 216.1 | 219.9 |
% margin | 143.8 30.1% | 166.6 30.6% | 185.2 30.1% | 174.6 27.2% | 148.1 26.2% | 160.8 27.0% | 171.9 26.9% | 193.1 27.9% | 194.5 26.9% | 214.6 28.3% | 225.3 26.2% | 238.9 25.8% | 264.4 26.3% | 318.5 30.6% | 318.6 28.6% | 122.1 15.8% | 428.9 40.1% | 478.6 34.1% | 375.0 24.3% | 463.8 29.3% |
| Interest Income | 1.6 | 0.4 | 1.8 | 7.8 | 5.9 | 2.9 | 1.3 | 1.5 | 2.5 | 1.8 | 1.6 | 3.5 | 5.9 | 7.5 | 10.0 | 7.7 | 5.0 | 7.3 | 7.8 | 8.6 |
| Interest Expense | 12.6 | 11.7 | 11.3 | 18.7 | 4.4 | 6.7 | 12.9 | 27.2 | 42.5 | 41.5 | 42.8 | 44.4 | 45.0 | 45.9 | 46.8 | 49.0 | 46.7 | 43.8 | 63.8 | 87.1 |
| Pre-tax Income | 130.7 | 155.3 | 173.9 | 157.3 | 150.6 | 158.2 | 158.1 | 169.2 | 156.9 | 173.8 | 184.0 | 200.0 | 224.0 | 273.3 | 269.9 | 53.0 | 376.5 | 436.8 | 337.0 | 395.6 |
% effective tax rate | 43.2 33.0% | 42.5 27.4% | 62.6 36.0% | 57.1 36.3% | 52.4 34.8% | 50.8 32.1% | 47.7 30.2% | 48.5 28.7% | 44.3 28.2% | 52.3 30.1% | 56.0 30.4% | 60.6 30.3% | 109.1 48.7% | 56.9 20.8% | 47.1 17.4% | (22.4) (42.2%) | 87.5 23.3% | 104.7 24.0% | 78.4 23.3% | 96.0 24.3% |
% margin | 87.6 18.3% | 112.8 20.7% | 111.3 18.1% | 100.2 15.6% | 98.3 17.4% | 107.4 18.0% | 110.4 17.3% | 120.7 17.5% | 112.6 15.5% | 123.2 16.2% | 128.0 14.9% | 139.4 15.1% | 114.9 11.4% | 216.4 20.8% | 222.9 20.0% | 75.4 9.7% | 289.0 27.0% | 332.2 23.7% | 258.5 16.7% | 299.7 18.9% |
| EPS | 1.36 | 1.72 | 1.73 | 1.62 | 1.64 | 1.80 | 1.86 | 2.08 | 1.92 | 2.11 | 2.24 | 2.48 | 2.03 | 3.83 | 4.00 | 1.36 | 5.20 | 6.05 | 5.11 | 6.32 |
| Diluted EPS | 1.32 | 1.68 | 1.70 | 1.60 | 1.63 | 1.80 | 1.85 | 2.07 | 1.91 | 2.10 | 2.22 | 2.46 | 2.02 | 3.80 | 3.98 | 1.35 | 5.15 | 5.99 | 5.07 | 6.38 |
% margin | 152.8 32.0% | 176.3 32.4% | 193.8 31.5% | 182.8 28.5% | 156.4 27.7% | 169.1 28.4% | 179.0 28.0% | 204.6 29.6% | 208.9 28.8% | 224.6 29.6% | 238.4 27.7% | 255.7 27.7% | 321.5 31.9% | 333.5 32.0% | 335.6 30.1% | 127.9 16.5% | 447.9 41.9% | 511.0 36.5% | 440.4 28.5% | 553.6 34.9% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Choice Hotels International, Inc.'s Operating Income?
As of today, Choice Hotels International, Inc.'s last 12-month Operating Income is $480.5M, based on the financial report for Dec 31, 2024 (Q4’2024).
2) What is Choice Hotels International, Inc.'s Operating Income growth rate?
Over the last year, Choice Hotels International, Inc.'s Operating Income growth was 28.1%. The average annual Operating Income growth rates for Choice Hotels International, Inc. have been 27.7% over the past three years, 8.6% over the past five years.
3) Is Choice Hotels International, Inc.'s Operating Income growth rate Good?
Over the last year, Choice Hotels International, Inc.'s Operating Income growth was 28.1%, which is higher than industry growth of 0.2%. It indicates that Choice Hotels International, Inc.'s Operating Income growth is Good.