Last Price$39.20.1%
Market Cap$30.4B
P/EBITDA LTM
11.5x
5Y avg
10.4x
Telecommunications Services industry
median
3.4x
Stock quality & Intrinsic value
5/10
0.2% undervalued
Chunghwa Telecom Co., Ltd. P/EBITDA LTM
Annual
Quarterly
Daily
Crunching data... Almost there!
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/EBITDA LTM | 0.0x | 0.0x | 9.0x | 5.5x | 5.0x | 6.9x | 7.8x | 8.7x | 8.9x | 8.9x | 8.8x | 9.2x | 9.5x | 10.2x | 11.0x | 11.3x | 10.8x | 11.0x | 10.0x | 10.6x |
Overvalued or undervalued?
Check the intrinsic value for CHT
and see if it's the right time to invest.
Chunghwa Telecom Co., Ltd. (CHT) P/EBITDA LTM comparison analysis
General
LTM P/EBITDA LTM
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Chunghwa Telecom Co., Ltd.CHT
11.7x
55.7%
(3.4%)
16.6%
Median Peer Set
3.6x
1.3%
13.6%
9.2%
T-Mobile US, Inc.TMUS
10.0x
3.6%
38.2%
13.9%
AT&T Inc.T
4.4x
(0.1%)
(22.1%)
8.9%
Verizon Communications Inc.VZ
4.1x
0.6%
50.4%
13.0%
Comcast CorporationCMCSA
4.1x
1.8%
11.0%
13.1%
BCE Inc.BCE
4.0x
(1.6%)
(26.3%)
9.2%
América Móvil, S.A.B. de C.V.AMX
3.3x
9.6%
16.3%
9.3%
Charter Communications, Inc.CHTR
3.0x
0.9%
16.3%
9.2%
Telefónica, S.A.TEF
1.8x
1.7%
(78.3%)
(0.1%)
Vodafone Group Public Limited CompanyVOD
1.2x
(16.3%)
(89.2%)
3.1%
Orange S.A.ORAN
0.9x
4.2%
19.5%
5.5%
CHT key stats
USD
TWD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 5,706.2 0.0% | 5,708.7 0.0% | 5,696.5 (0.2%) | 6,100.1 7.1% | 6,389.4 4.7% | 5,999.3 (6.1%) | 6,420.4 7.0% | 7,395.7 15.2% | 7,443.2 0.6% | 7,674.1 3.1% | 7,467.4 (2.7%) | 7,292.9 (2.3%) | 7,128.3 (2.3%) | 7,469.3 4.8% | 7,146.9 (4.3%) | 5,801.6 (18.8%) | 7,051.8 21.5% | 7,496.6 6.3% | 4,598.0 (38.7%) | 7,159.4 55.7% |
| Cost of Goods Sold (COGS) | 1,856.9 | 2,167.7 | 1,913.8 | 3,288.8 | 3,595.6 | 3,409.6 | 3,658.0 | 4,472.6 | 4,773.6 | 4,957.9 | 4,889.5 | 4,660.5 | 4,573.2 | 4,820.7 | 4,628.3 | 3,754.8 | 4,654.5 | 4,836.0 | 4,598.0 | 4,547.4 |
% margin | 3,849.3 67.5% | 3,540.9 62.0% | 3,782.7 66.4% | 2,811.2 46.1% | 2,793.8 43.7% | 2,589.7 43.2% | 2,762.5 43.0% | 2,923.1 39.5% | 2,669.6 35.9% | 2,716.2 35.4% | 2,577.9 34.5% | 2,632.5 36.1% | 2,555.1 35.8% | 2,648.6 35.5% | 2,518.6 35.2% | 2,046.8 35.3% | 2,397.4 34.0% | 2,660.5 35.5% | 0.0 0.0% | 2,612.0 36.5% |
| Operating Expenses | 2,004.0 | 2,208.3 | 2,061.2 | 904.9 | 936.4 | 884.1 | 943.0 | 1,050.0 | 1,015.7 | 1,113.4 | 1,122.3 | 1,044.6 | 1,048.8 | 1,111.9 | 1,074.8 | 805.7 | 1,012.7 | 1,039.1 | 1,119.6 | 1,070.5 |
| Research & Development Expenses (R&D) | 76.3 | 97.3 | 86.7 | 78.8 | 99.6 | 96.0 | 103.1 | 119.9 | 125.0 | 125.4 | 115.5 | 113.8 | 117.3 | 127.6 | 123.6 | 108.1 | 130.8 | 132.0 | 126.9 | 124.8 |
| Selling, General & Administrative Expenses (SG&A) | 673.3 | 839.1 | 732.2 | 756.2 | 836.8 | 788.1 | 839.9 | 930.1 | 890.7 | 988.0 | 1,006.9 | 930.8 | 931.4 | 984.4 | 920.7 | 701.7 | 880.4 | 939.1 | 767.4 | 980.0 |
% margin | 1,845.3 32.3% | 1,332.7 23.3% | 1,721.5 30.2% | 1,906.3 31.3% | 1,857.4 29.1% | 1,705.6 28.4% | 1,819.5 28.3% | 1,873.1 25.3% | 1,653.9 22.2% | 1,604.8 20.9% | 1,476.4 19.8% | 1,584.5 21.7% | 1,491.0 20.9% | 1,533.3 20.5% | 1,447.5 20.3% | 1,240.6 21.4% | 1,438.9 20.4% | 1,608.2 21.5% | 1,574.8 34.2% | 1,486.8 20.8% |
| Interest Income | 6.9 | 14.2 | 24.9 | 44.3 | 60.7 | 14.5 | 15.1 | 23.2 | 25.1 | 18.9 | 9.5 | 9.6 | 5.9 | 6.7 | 6.5 | 5.1 | 3.9 | 3.4 | 8.4 | 19.8 |
| Interest Expense | 0.2 | 0.0 | 0.0 | 0.0 | 0.1 | 0.5 | 3.4 | 1.0 | 0.7 | 1.2 | 1.5 | 1.0 | 0.6 | 0.7 | 0.6 | 2.0 | 7.0 | 7.8 | 8.8 | 10.2 |
| Pre-tax Income | 1,916.1 | 1,422.9 | 1,753.4 | 1,952.6 | 1,890.9 | 1,731.1 | 1,829.7 | 1,928.0 | 1,653.3 | 1,653.1 | 1,534.3 | 1,635.1 | 1,530.5 | 1,575.7 | 1,491.8 | 1,302.6 | 1,454.8 | 1,648.9 | 1,588.4 | 1,507.8 |
% effective tax rate | 347.0 18.1% | 393.2 27.6% | 467.2 26.6% | 441.1 22.6% | 440.1 23.3% | 385.4 22.3% | 289.5 15.8% | 292.6 15.2% | 265.7 16.1% | 278.4 16.8% | 243.6 15.9% | 261.3 16.0% | 252.7 16.5% | 261.1 16.6% | 282.7 18.9% | 241.8 18.6% | 276.0 19.0% | 317.5 19.3% | 310.4 19.5% | 287.0 19.0% |
% margin | 1,569.2 27.5% | 1,029.6 18.0% | 1,286.1 22.6% | 1,501.6 24.6% | 1,450.8 22.7% | 1,323.4 22.1% | 1,510.0 23.5% | 1,600.5 21.6% | 1,349.3 18.1% | 1,336.9 17.4% | 1,272.5 17.0% | 1,346.8 18.5% | 1,241.8 17.4% | 1,276.2 17.1% | 1,177.5 16.5% | 1,060.8 18.3% | 1,135.1 16.1% | 1,274.8 17.0% | 1,222.8 26.6% | 1,185.5 16.6% |
| EPS | 0.14 | 0.09 | 0.12 | 0.17 | 0.18 | 0.22 | 0.23 | 0.21 | 0.21 | 0.17 | 0.16 | 0.17 | 0.16 | 0.16 | 0.15 | 0.14 | 0.15 | 0.17 | 0.16 | 0.15 |
| Diluted EPS | 0.14 | 0.09 | 0.11 | 0.17 | 0.18 | 0.22 | 0.23 | 0.21 | 0.21 | 0.17 | 0.16 | 0.17 | 0.16 | 0.16 | 0.15 | 0.14 | 0.15 | 0.16 | 0.16 | 0.15 |
% margin | 3,183.6 55.8% | 2,604.5 45.6% | 2,963.8 52.0% | 3,101.7 50.8% | 3,101.9 48.5% | 2,830.1 47.2% | 2,908.7 45.3% | 3,015.2 40.8% | 2,777.2 37.3% | 2,737.5 35.7% | 2,622.6 35.1% | 2,680.0 36.7% | 2,522.4 35.4% | 2,610.7 35.0% | 2,531.9 35.4% | 2,515.2 43.4% | 2,715.1 38.5% | 3,045.3 40.6% | 2,936.3 63.9% | 2,809.2 39.2% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Chunghwa Telecom Co., Ltd.'s P/EBITDA LTM?
As of today, Microsoft Corp's last 12-month P/EBITDA LTM is 11.5x, based on the financial report for Sep 27, 2024 (Q3’2024). The average annual P/EBITDA LTM for Chunghwa Telecom Co., Ltd. have been 10.1x over the past three years, and 10.9x over the past five years.
2) Is Chunghwa Telecom Co., Ltd.'s P/EBITDA LTM Good?
As of today, Chunghwa Telecom Co., Ltd.'s P/EBITDA LTM is 11.5x, which is higher than industry median of 3.4x. It indicates that Chunghwa Telecom Co., Ltd.'s P/EBITDA LTM is Bad.