Last Price$17.95.5%
Market Cap$513.6M
$981.6M
-2.0% YoY
$9,355.0K
-80.8% YoY
$444.6M
Net Debt to FCF - 17.9x
$24.9M
2.5% margin
CMCO Income Statement
CMCO Income Statement Overview
Annual
Quarterly
LTM
Mar'15
Mar'16
Mar'17
Mar'18
Mar'19
Mar'20
Mar'21
Mar'22
Mar'23
Mar'24
$1,013.5M 8.3% YoY
Cost of revenue
$665.8M 12.1% YoY
Pre-tax income
$61.5M (17.4%) YoY
6.1% margin
CMCO Income statement key metrics
Annual
Quarterly
LTM
CMCO Balance Sheet
CMCO Balance Sheet Overview
Annual
Quarterly
LTM
Mar'15
Mar'16
Mar'17
Mar'18
Mar'19
Mar'20
Mar'21
Mar'22
Mar'23
Mar'24
Assets
Liabilities
Total assets
$1,825.9M
Current assets ($514.2M, 28.2% of total)
$114.1M (6.3%)
$171.2M (9.4%)
Other current assets
$228.8M (12.5%)
Non-current assets ($1,311.8M, 71.8% of total)
$11.4M (0.6%)
$172.0M (9.4%)
$385.6M (21.1%)
Other non-current assets
$742.7M (40.7%)
Financial position
$473.2M
Cash & Short-term
Investments
Total Debt
CMCO Balance Sheet Metrics
Annual
Quarterly
LTM
CMCO Cash Flow Statement
CMCO Cash Flow Statement Overview
Annual
Quarterly
LTM
Mar'15
Mar'16
Mar'17
Mar'18
Mar'19
Mar'20
Mar'21
Mar'22
Mar'23
Mar'24
($19.1M) Net Change in Cash
CMCO Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$67.2M -19.7% YoY
Capital Expenditure (CAPEX)
($24.8M) +96.4% YoY
Free Cash Flow (FCF)
$42.4M -40.3% YoY
CMCO Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Mar'05 | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 514.8 15.8% | 556.0 8.0% | 589.8 6.1% | 623.3 5.7% | 606.7 (2.7%) | 476.2 (21.5%) | 524.1 10.1% | 591.9 13.0% | 597.3 0.9% | 583.3 (2.3%) | 579.6 (0.6%) | 597.1 3.0% | 637.1 6.7% | 839.4 31.8% | 876.3 4.4% | 809.2 (7.7%) | 649.6 (19.7%) | 906.6 39.5% | 936.2 3.3% | 1,013.5 8.3% |
| Cost of Goods Sold (COGS) | 388.8 | 408.4 | 425.2 | 438.8 | 433.0 | 360.2 | 398.0 | 434.2 | 423.0 | 402.2 | 398.0 | 409.8 | 444.2 | 554.8 | 571.3 | 526.0 | 429.4 | 590.8 | 594.1 | 665.8 |
% margin | 125.9 24.5% | 147.6 26.6% | 164.6 27.9% | 184.6 29.6% | 173.7 28.6% | 115.9 24.3% | 126.1 24.1% | 157.7 26.6% | 174.2 29.2% | 181.0 31.0% | 181.6 31.3% | 187.3 31.4% | 192.9 30.3% | 284.6 33.9% | 305.0 34.8% | 283.2 35.0% | 220.2 33.9% | 315.7 34.8% | 342.1 36.5% | 347.7 34.3% |
| Operating Expenses | 84.3 | 88.1 | 96.0 | 112.2 | 111.3 | 103.2 | 105.3 | 113.6 | 119.9 | 126.7 | 127.0 | 146.7 | 165.8 | 214.5 | 209.9 | 193.2 | 178.0 | 241.9 | 244.3 | 238.3 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.2 | 5.5 | 5.2 | 7.4 | 10.4 | 13.6 | 13.5 | 11.3 | 12.4 | 15.4 | 20.9 | 26.2 |
| Selling, General & Administrative Expenses (SG&A) | 84.0 | 87.9 | 95.8 | 109.6 | 110.3 | 101.4 | 103.5 | 111.5 | 117.9 | 124.7 | 124.7 | 141.7 | 157.7 | 185.3 | 181.5 | 168.9 | 152.9 | 201.3 | 197.3 | 212.1 |
% margin | 40.7 7.9% | 57.9 10.4% | 68.5 11.6% | 71.1 11.4% | (46.6) (7.7%) | (3.8) (0.8%) | 18.6 3.5% | 45.1 7.6% | 54.4 9.1% | 54.4 9.3% | 54.6 9.4% | 40.6 6.8% | 26.0 4.1% | 70.1 8.4% | 69.4 7.9% | 89.8 11.1% | 21.4 3.3% | 73.8 8.1% | 97.8 10.5% | 109.4 10.8% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 3.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 1.0 | 2.3 | 0.4 | 0.3 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 14.6 | 13.1 | 13.2 | 13.5 | 14.2 | 13.8 | 13.5 | 12.4 | 7.9 | 11.0 | 19.7 | 17.1 | 14.2 | 12.1 | 20.1 | 27.9 | 38.0 |
| Pre-tax Income | 18.3 | 28.2 | 53.9 | 59.5 | (58.1) | (12.9) | 5.1 | 32.8 | 42.6 | 42.7 | 36.0 | 31.6 | 13.0 | 49.7 | 52.9 | 77.2 | 10.1 | 38.4 | 74.5 | 61.5 |
% effective tax rate | 2.2 12.0% | (30.9) (109.9%) | 20.5 38.1% | 22.7 38.2% | 18.0 (31.0%) | (5.3) 41.5% | 41.4 817.6% | 6.9 21.0% | (35.7) (83.7%) | 12.3 28.8% | 8.8 24.5% | 12.0 38.1% | 4.0 31.0% | 27.6 55.6% | 10.3 19.5% | 17.5 22.7% | 1.0 9.6% | 8.8 22.9% | 26.0 35.0% | 14.9 24.2% |
% margin | 16.7 3.2% | 59.8 10.8% | 34.1 5.8% | 37.3 6.0% | (78.4) (12.9%) | (7.0) (1.5%) | (36.0) (6.9%) | 27.0 4.6% | 78.3 13.1% | 30.4 5.2% | 27.2 4.7% | 19.6 3.3% | 9.0 1.4% | 22.1 2.6% | 42.6 4.9% | 59.7 7.4% | 9.1 1.4% | 29.7 3.3% | 48.4 5.2% | 46.6 4.6% |
| EPS | 1.10 | 3.73 | 1.84 | 1.99 | (4.16) | (0.37) | (1.89) | 1.40 | 4.03 | 1.55 | 1.36 | 0.98 | 0.44 | 0.97 | 1.83 | 2.53 | 0.38 | 1.06 | 1.69 | 1.62 |
| Diluted EPS | 1.09 | 3.60 | 1.80 | 1.95 | (4.16) | (0.37) | (1.89) | 1.38 | 3.98 | 1.52 | 1.34 | 0.96 | 0.43 | 0.95 | 1.80 | 2.50 | 0.38 | 1.04 | 1.68 | 1.61 |
% margin | 48.0 9.3% | 78.3 14.1% | 76.7 13.0% | 82.1 13.2% | (34.4) (5.7%) | 12.8 2.7% | 29.7 5.7% | 58.9 9.9% | 68.5 11.5% | 69.6 11.9% | 63.0 10.9% | 58.8 9.8% | 48.1 7.6% | 105.6 12.6% | 103.8 11.8% | 128.7 15.9% | 56.3 8.7% | 105.6 11.6% | 146.7 15.7% | 145.4 14.3% |
FAQ
What is the Columbus McKinnon Corporation (CMCO) revenue?
The Columbus McKinnon Corporation (CMCO) revenue is $1,013.5M, reflecting a year-over-year (YoY) growth of +8.3% YoY.
What is the Columbus McKinnon Corporation (CMCO) Net Income?
The Columbus McKinnon Corporation (CMCO) Net Income is $46.6M, showcasing a YoY growth of -3.7% YoY.
What is Columbus McKinnon Corporation (CMCO) net debt?
What is the Columbus McKinnon Corporation (CMCO) Free Cash Flow (FCF)?
The Columbus McKinnon Corporation (CMCO) Free Cash Flow (FCF) stands at $42.4M, accounting for a 4.2% margin.