CMCO

Columbus McKinnon Corporation (CMCO)

Last Price$16.2(6.9%)
Market Cap$476.1M

CMCO Rating

CMCO Intrinsic Value

Key Highlights:
As of Mar 03, 2025 CMCO Relative Value is $34.3, which is undervalued by 111.4%, compared to current share price of $16.2.
As of Mar 03, 2025 CMCO DCF Value is $35.7, which is undervalued by 120.2%, compared to current share price of $16.2.
Methodology
Price per share, $
Current share price
16.2

CMCO Share Price History

1W (12.2%)
1M (53.0%)
6M (50.3%)
YTD (57.6%)
1Y (60.8%)
3Y (64.5%)
5Y (48.5%)
10Y (34.4%)
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

CMCO Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$476.1M
Shares Outstanding
29M
Employees
N/A
Valuation (LTM)
Return on Capital
Earnings

CMCO Stock Financials

CMCO Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$1,013.5M +8.3% YoY

Operating Income

$109.4M +11.8% YoY

Net Income

$46.6M -3.7% YoY

CMCO Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$67.2M -19.7% YoY

Capital Expenditure (CAPEX)

($24.8M) +96.4% YoY

Free Cash Flow (FCF)

$42.4M -40.3% YoY

CMCO Income Statement Overview

Annual
Quarterly
LTM
Mar'15
Mar'16
Mar'17
Mar'18
Mar'19
Mar'20
Mar'21
Mar'22
Mar'23
Mar'24
$1,013.5M 8.3% YoY
$347.7M 1.6% YoY
34.3% margin
Cost of revenue
$665.8M 12.1% YoY
Operating income
$109.4M 11.8% YoY
10.8% margin
Other: $9,928.0K
Net interest: $38.0M
Operating expenses
$238.3M (2.4%) YoY
Pre-tax income
$61.5M (17.4%) YoY
6.1% margin
Net income
$46.6M (3.7%) YoY
4.6% margin
Income tax
$14.9M
24.2% tax rate
R&D
$26.2M 25.1% YoY
2.6% of revenue
SG&A
$212.1M 7.5% YoY
20.9% of revenue

CMCO Balance Sheet Overview

Annual
Quarterly
LTM
Mar'15
Mar'16
Mar'17
Mar'18
Mar'19
Mar'20
Mar'21
Mar'22
Mar'23
Mar'24
Assets
Liabilities
Total assets
$1,825.9M
Current assets ($514.2M, 28.2% of total)
$114.1M (6.3%)
$171.2M (9.4%)
Other current assets
$228.8M (12.5%)
Non-current assets ($1,311.8M, 71.8% of total)
$385.6M (21.1%)
Other non-current assets
$742.7M (40.7%)
Financial position
$473.2M
$114.1M$587.4M
Cash & Short-term Investments
Total Debt

CMCO Stock Ratios

CMCO Earnings Surprises

Crunching data... Almost there!

CMCO Dividends

CMCO Dividend Yield

Crunching data... Almost there!

CMCO Dividend Per Share

Competing with CMCO

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$476.1M
5.1
$34.2
110.8% undervalued
(60.8%)
$981.6M
$24.9M
(2.0%)
2.5%
33.1%
4.9%
55.7%
$164.8B
7.1
$234.3
29.4% overvalued
(0.8%)
$64.8B
$8,820.0M
(3.4%)
13.6%
36.1%
22.7%
197.0%
$129.4B
6.1
$417.9
10.3% overvalued
29.8%
$45.7B
$4,669.0M
(24.1%)
10.2%
36.9%
8.8%
56.8%
$56.5B
6.4
$115.9
10.4% undervalued
(3.0%)
$33.1B
$2,895.3M
(5.7%)
8.7%
18.3%
57.4%
0.0%
$13.1B
6.0
$11.1
6.8% undervalued
(24.5%)
$24.2B
($486.0M)
(0.3%)
(2.0%)
32.1%
7.8%
354.0%
$7,016.4M
4.4
$89.4
1.6% overvalued
(14.1%)
$11.7B
$296.6M
(19.1%)
2.5%
24.5%
4.6%
3.2%
$6,606.2M
5.4
$199.9
105.1% undervalued
(11.9%)
$10.4B
($255.7M)
15.8%
(2.5%)
18.3%
12.1%
41.7%
$2,674.7M
5.6
$68.2
78.1% undervalued
(32.2%)
$5,127.2M
$189.0M
(0.5%)
3.7%
20.9%
31.1%
0.2%
$2,090.1M
6.5
$121.3
31.1% overvalued
(13.6%)
$1,628.5M
$184.6M
(3.6%)
11.3%
24.8%
11.5%
1.5%
$1,536.9M
5.4
$34.1
21.3% undervalued
34.9%
$2,380.2M
$25.8M
(9.8%)
1.1%
12.5%
0.2%
27.1%
$1,421.9M
6.6
$102.2
20.4% overvalued
7.5%
$612.0M
$64.3M
(7.2%)
10.5%
31.2%
13.8%
26.6%

FAQ

What is Columbus McKinnon Corporation (CMCO) stock rating?

As of today, Columbus McKinnon Corporation has a stock rating of 5 (out of 10), which is considered Good.

is Columbus McKinnon Corporation (CMCO) a good stock to buy?

As of today, Columbus McKinnon Corporation has a Good stock rating, which is 110.8% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.