Last Price$1,407.2(0.7%)
Market Cap$12.3B
LTM FCF to Net Income
80.2%
5Y avg
169.0%
Beverages - Non-Alcoholic industry
median
88.0%
Stock quality & Intrinsic value
7/10
(0.1%) overvalued
Coca-Cola Consolidated, Inc. FCF to Net Income
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Jan'06 | Dec'06 | Dec'07 | Dec'08 | Jan'10 | Jan'11 | Jan'12 | Dec'12 | Dec'13 | Dec'14 | Jan'16 | Jan'17 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FCF to Net Income | 270.6% | 170.9% | 238.1% | 536.4% | 89.2% | 135.0% | 176.4% | 95.0% | 108.8% | 20.9% | (85.5%) | (18.7%) | 127.6% | (202.2%) | 641.1% | 160.6% | 193.1% | 52.4% | 129.4% | 79.8% |
Overvalued or undervalued?
Check the intrinsic value for COKE
and see if it's the right time to invest.
Coca-Cola Consolidated, Inc. (COKE) FCF to Net Income comparison analysis
General
LTM FCF to Net Income
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Coca-Cola Consolidated, Inc.COKE
80.2%
3.7%
80.9%
9.2%
Median Peer Set
102.3%
4.1%
14.7%
12.6%
Primo Water CorporationPRMW
278.7%
(20.0%)
325.7%
3.7%
Embotelladora Andina S.A.AKO-B
223.1%
2.3%
(75.2%)
6.5%
Coca-Cola Europacific Partners PLCCCEP
115.6%
8.4%
12.9%
9.1%
Keurig Dr Pepper Inc.KDP
110.8%
5.4%
54.5%
14.7%
Celsius Holdings, Inc.CELH
103.2%
101.7%
N/A
17.2%
Monster Beverage CorporationMNST
101.3%
13.1%
38.1%
22.8%
National Beverage Corp.FIZZ
90.3%
1.6%
24.3%
14.8%
Coca-Cola FEMSA, S.A.B. de C.V.KOF
85.7%
22.6%
16.4%
8.0%
PepsiCo, Inc.PEP
75.0%
0.4%
5.9%
10.4%
The Coca-Cola CompanyKO
44.5%
2.9%
(0.4%)
22.6%
COKE key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Jan'06 | Dec'06 | Dec'07 | Dec'08 | Jan'10 | Jan'11 | Jan'12 | Dec'12 | Dec'13 | Dec'14 | Jan'16 | Jan'17 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 1,380.2 9.8% | 1,431.0 3.7% | 1,436.0 0.3% | 1,463.6 1.9% | 1,443.0 (1.4%) | 1,514.6 5.0% | 1,561.2 3.1% | 1,614.4 3.4% | 1,641.3 1.7% | 1,746.4 6.4% | 2,306.5 32.1% | 3,156.4 36.9% | 4,323.7 37.0% | 4,625.4 7.0% | 4,826.5 4.3% | 5,007.4 3.7% | 5,562.7 11.1% | 6,201.0 11.5% | 6,653.9 7.3% | 6,899.7 3.7% |
| Cost of Goods Sold (COGS) | 752.4 | 808.4 | 814.9 | 848.4 | 823.0 | 873.8 | 932.0 | 960.1 | 982.7 | 1,041.1 | 1,405.4 | 1,940.7 | 2,782.7 | 3,069.7 | 3,156.0 | 3,238.4 | 3,608.5 | 3,923.0 | 4,055.1 | 4,146.5 |
% margin | 627.8 45.5% | 622.6 43.5% | 621.1 43.3% | 615.2 42.0% | 620.0 43.0% | 640.8 42.3% | 629.2 40.3% | 654.3 40.5% | 658.6 40.1% | 705.2 40.4% | 901.0 39.1% | 1,215.7 38.5% | 1,540.9 35.6% | 1,555.7 33.6% | 1,670.5 34.6% | 1,768.9 35.3% | 1,954.2 35.1% | 2,278.0 36.7% | 2,598.7 39.1% | 2,753.2 39.9% |
| Operating Expenses | 535.6 | 537.9 | 539.3 | 555.7 | 525.5 | 544.5 | 541.7 | 565.6 | 585.0 | 619.3 | 802.9 | 1,087.9 | 1,444.8 | 1,497.8 | 1,489.7 | 1,455.5 | 1,515.0 | 1,636.9 | 1,764.3 | 1,832.8 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 466.5 | 537.4 | 538.8 | 487.5 | 525.5 | 544.5 | 541.7 | 565.6 | 585.0 | 619.3 | 802.9 | 1,087.9 | 1,444.8 | 1,497.8 | 1,489.7 | 1,455.5 | 1,515.0 | 1,636.9 | 1,764.3 | 1,832.8 |
% margin | 92.1 6.7% | 84.7 5.9% | 81.9 5.7% | 59.5 4.1% | 94.5 6.5% | 96.3 6.4% | 87.5 5.6% | 88.7 5.5% | 73.6 4.5% | 86.0 4.9% | 98.1 4.3% | 127.9 4.1% | 96.2 2.2% | 57.9 1.3% | 80.2 1.7% | 313.4 6.3% | 288.6 5.2% | 641.0 10.3% | 834.5 12.5% | 920.4 13.3% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 46.3 | 37.1 | 32.7 | 24.8 | 0.9 | 0.0 |
| Interest Expense | 49.3 | 50.3 | 47.6 | 39.6 | 37.4 | 35.1 | 36.0 | 35.3 | 29.4 | 29.3 | 28.9 | 36.3 | 41.9 | 50.5 | 46.0 | 36.7 | 33.4 | 24.8 | 0.0 | 1.8 |
| Pre-tax Income | 38.8 | 31.2 | 32.2 | 17.5 | 57.1 | 61.2 | 51.6 | 53.3 | 44.2 | 55.6 | 99.1 | 92.7 | 63.0 | (13.3) | 34.2 | 241.0 | 255.1 | 575.1 | 557.5 | 856.7 |
% effective tax rate | 15.8 40.8% | 7.9 25.4% | 12.4 38.4% | 8.4 48.0% | 16.6 29.0% | 21.6 35.4% | 19.5 37.9% | 21.9 41.0% | 12.1 27.4% | 19.5 35.1% | 34.1 34.4% | 36.0 38.9% | (39.8) (63.2%) | 1.9 (14.1%) | 15.7 45.8% | 58.9 24.5% | 65.6 25.7% | 144.9 25.2% | 149.1 26.7% | 223.5 26.1% |
% margin | 23.0 1.7% | 23.2 1.6% | 19.9 1.4% | 9.1 0.6% | 38.1 2.6% | 36.1 2.4% | 28.6 1.8% | 27.2 1.7% | 27.7 1.7% | 31.4 1.8% | 59.0 2.6% | 50.1 1.6% | 96.5 2.2% | (19.9) (0.4%) | 18.6 0.4% | 172.5 3.4% | 189.6 3.4% | 430.2 6.9% | 408.4 6.1% | 633.1 9.2% |
| EPS | 2.53 | 2.55 | 2.18 | 0.99 | 4.16 | 3.93 | 3.11 | 2.95 | 2.99 | 3.38 | 6.35 | 5.39 | 10.35 | (2.13) | 1.98 | 18.40 | 20.23 | 45.88 | 43.56 | 78.80 |
| Diluted EPS | 2.53 | 2.55 | 2.17 | 0.99 | 3.37 | 3.19 | 3.09 | 2.94 | 2.98 | 3.37 | 6.33 | 5.36 | 10.30 | (2.13) | 1.97 | 18.30 | 20.17 | 45.74 | 43.48 | 69.94 |
% margin | 152.6 11.1% | 152.5 10.7% | 150.2 10.5% | 59.5 4.1% | 155.9 10.8% | 96.3 6.4% | 149.6 9.6% | 88.7 5.5% | 132.3 8.1% | 146.0 8.4% | 208.9 9.1% | 245.7 7.8% | 273.7 6.3% | 224.5 4.9% | 260.1 5.4% | 456.8 9.1% | 469.2 8.4% | 771.5 12.4% | 898.6 13.5% | 1,052.3 15.3% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Coca-Cola Consolidated, Inc.'s FCF to Net Income?
As of today, Microsoft Corp's last 12-month FCF to Net Income is 80.2%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual FCF to Net Income for Coca-Cola Consolidated, Inc. have been 108.4% over the past three years, and 177.4% over the past five years.
2) Is Coca-Cola Consolidated, Inc.'s FCF to Net Income Good?
As of today, Coca-Cola Consolidated, Inc.'s FCF to Net Income is 80.2%, which is lower than industry median of 88.0%. It indicates that Coca-Cola Consolidated, Inc.'s FCF to Net Income is Bad.