Last Price$73.1(1.6%)
Market Cap$67.6B
$14.5B
+15.9% YoY
$3,718.0M
-5.3% YoY
$21.9B
Net Debt to FCF - 9.1x
$2,406.0M
16.5% margin
CP Income Statement
CP Income Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$10.6B 15.9% YoY
Cost of revenue
$5,103.7M 17.3% YoY
Pre-tax income
$3,477.8M 0.0% YoY
32.8% margin
CP Income statement key metrics
Annual
Quarterly
LTM
CP Balance Sheet
CP Balance Sheet Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$61.0B
Current assets ($2,351.5M, 3.9% of total)
$513.5M (0.8%)
$1,367.6M (2.2%)
Other current assets
$470.4M (0.8%)
Non-current assets ($58.6B, 96.1% of total)
$407.2M (0.7%)
$38.9B (63.8%)
$2,186.2M (3.6%)
Other non-current assets
$17.1B (28.0%)
Financial position
$15.2B
Cash & Short-term
Investments
Total Debt
CP Balance Sheet Metrics
Annual
Quarterly
LTM
CP Cash Flow Statement
CP Cash Flow Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$200.4M Net Change in Cash
CP Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$3,840.0M +27.4% YoY
Capital Expenditure (CAPEX)
($2,086.5M) +14.6% YoY
Free Cash Flow (FCF)
$1,753.5M +46.9% YoY
CP Financials
USD
CAD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 3,627.5 20.7% | 4,039.1 11.3% | 4,401.5 9.0% | 4,540.0 3.1% | 3,873.7 (14.7%) | 4,834.6 24.8% | 5,234.3 8.3% | 5,695.4 8.8% | 5,954.1 4.5% | 5,994.3 0.7% | 5,256.7 (12.3%) | 4,705.3 (10.5%) | 5,050.6 7.3% | 5,645.2 11.8% | 5,869.7 4.0% | 5,753.1 (2.0%) | 6,376.0 10.8% | 6,775.0 6.3% | 9,300.3 37.3% | 10,600.9 14.0% |
| Cost of Goods Sold (COGS) | 1,346.6 | 1,928.8 | 2,087.3 | 1,787.0 | 1,574.3 | 1,887.5 | 2,319.4 | 3,488.3 | 3,309.6 | 2,988.1 | 2,374.6 | 2,075.5 | 2,295.6 | 2,633.6 | 2,617.7 | 2,499.0 | 2,847.9 | 3,246.1 | 4,420.9 | 5,103.7 |
% margin | 2,281.0 62.9% | 2,110.3 52.2% | 2,314.2 52.6% | 2,752.9 60.6% | 2,299.4 59.4% | 2,947.2 61.0% | 2,914.9 55.7% | 2,207.2 38.8% | 2,644.6 44.4% | 3,006.2 50.2% | 2,882.1 54.8% | 2,629.7 55.9% | 2,754.9 54.5% | 3,011.7 53.3% | 3,252.0 55.4% | 3,254.1 56.6% | 3,528.1 55.3% | 3,528.9 52.1% | 4,879.4 52.5% | 5,497.2 51.9% |
| Operating Expenses | 2,800.3 | 3,044.5 | 3,313.0 | 1,866.0 | 1,563.1 | 1,864.0 | 1,937.2 | 910.1 | 850.5 | 891.9 | 830.2 | 683.3 | 813.8 | 827.2 | 898.7 | 783.5 | 971.4 | 970.0 | 1,628.9 | 1,722.8 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 78.0 | 81.6 | 63.4 | 54.0 | 47.6 | 42.4 | 37.8 | 33.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 1,097.1 | 703.8 | 766.4 | 1,231.0 | 1,147.3 | 1,388.8 | 1,441.8 | 639.0 | 850.5 | 891.9 | 830.2 | 683.3 | 813.8 | 827.2 | 898.7 | 783.5 | 971.4 | 107.6 | 0.0 | 0.0 |
% margin | 818.7 22.6% | 1,989.2 49.2% | 1,088.5 24.7% | 997.0 22.0% | 736.3 19.0% | 1,083.2 22.4% | 977.7 18.7% | 949.1 16.7% | 1,378.6 23.2% | 2,117.9 35.3% | 2,105.2 40.0% | 1,946.4 41.4% | 1,941.2 38.4% | 2,184.5 38.7% | 2,353.3 40.1% | 2,470.6 42.9% | 2,556.8 40.1% | 3,687.3 54.4% | 3,250.5 35.0% | 3,774.4 35.6% |
| Interest Income | 0.0 | 0.0 | 14.3 | 8.8 | 16.1 | 10.5 | 3.0 | 3.0 | 4.9 | 3.6 | 0.8 | 0.8 | 1.5 | 1.5 | 4.5 | 3.0 | 4.8 | 501.2 | 0.0 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 205.3 | 246.2 | 251.6 | 249.7 | 254.8 | 279.0 | 269.9 | 255.3 | 308.6 | 355.6 | 364.5 | 349.5 | 337.5 | 341.8 | 350.9 | 501.2 | 571.1 | 583.8 |
| Pre-tax Income | 672.0 | 798.6 | 749.4 | 715.9 | 561.3 | 845.1 | 704.7 | 636.0 | 1,092.2 | 1,845.4 | 1,534.2 | 1,624.8 | 1,925.0 | 1,997.0 | 2,369.9 | 2,389.3 | 2,887.0 | 3,186.1 | (2,261.6) | 3,477.8 |
% effective tax rate | 223.5 33.3% | 96.9 12.1% | (135.3) (18.1%) | 132.2 18.5% | 72.6 12.9% | 213.6 25.3% | 128.4 18.2% | 152.0 23.9% | 242.7 22.2% | 508.9 27.6% | 475.4 31.0% | 417.5 25.7% | 71.7 3.7% | 491.5 24.6% | 531.8 22.4% | 565.6 23.7% | 612.5 21.2% | 482.7 15.2% | (5,167.6) 228.5% | 771.8 22.2% |
% margin | 448.4 12.4% | 701.8 17.4% | 884.7 20.1% | 583.7 12.9% | 488.7 12.6% | 631.5 13.1% | 576.3 11.0% | 484.0 8.5% | 849.5 14.3% | 1,336.5 22.3% | 1,058.9 20.1% | 1,207.3 25.7% | 1,853.3 36.7% | 1,505.5 26.7% | 1,838.0 31.3% | 1,823.7 31.7% | 2,274.5 35.7% | 2,703.4 39.9% | 2,909.0 31.3% | 2,709.6 25.6% |
| EPS | 0.57 | 0.89 | 1.15 | 0.76 | 0.59 | 0.75 | 0.68 | 0.56 | 0.97 | 1.55 | 1.32 | 1.62 | 2.54 | 2.11 | 2.65 | 2.69 | 3.35 | 2.91 | 3.12 | 2.90 |
| Diluted EPS | 0.56 | 0.88 | 1.14 | 0.75 | 0.59 | 0.75 | 0.68 | 0.56 | 0.96 | 1.53 | 1.32 | 1.61 | 2.54 | 2.10 | 2.64 | 2.68 | 3.33 | 2.90 | 3.12 | 2.90 |
% margin | (149.0) (4.1%) | 1,403.6 34.8% | 1,396.0 31.7% | 1,385.7 30.5% | 1,233.4 31.8% | 1,582.1 32.7% | 1,463.0 28.0% | 1,454.1 25.5% | 1,915.5 32.2% | 2,604.2 43.4% | 2,309.6 43.9% | 2,458.3 52.2% | 2,804.2 55.5% | 2,889.8 51.2% | 3,241.4 55.2% | 3,316.1 57.6% | 3,867.9 60.7% | 3,523.5 52.0% | (547.4) (5.9%) | 5,497.2 51.9% |
FAQ
What is the Canadian Pacific Railway Limited (CP) revenue?
The Canadian Pacific Railway Limited (CP) revenue is $10.6B, reflecting a year-over-year (YoY) growth of +15.9% YoY.
What is the Canadian Pacific Railway Limited (CP) Net Income?
The Canadian Pacific Railway Limited (CP) Net Income is $2,709.6M, showcasing a YoY growth of -5.3% YoY.
What is Canadian Pacific Railway Limited (CP) net debt?
What is the Canadian Pacific Railway Limited (CP) Free Cash Flow (FCF)?
The Canadian Pacific Railway Limited (CP) Free Cash Flow (FCF) stands at $1,753.5M, accounting for a 16.5% margin.