Last Price$73.1(1.6%)
Market Cap$67.6B
LTM EBITDA
$7,506.0M
YoY Growth
N/A
3Y CAGR
+23.4%
5Y CAGR
+18.6%
Stock quality & Intrinsic value
6/10
37.7% overvalued
Canadian Pacific Railway Limited EBITDA
Annual
Quarterly
LTM
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA | ($149.0M) | $1,403.6M | $1,396.0M | $1,385.7M | $1,233.4M | $1,582.1M | $1,463.0M | $1,454.1M | $1,915.5M | $2,604.2M | $2,309.6M | $2,458.3M | $2,804.2M | $2,889.8M | $3,241.4M | $3,316.1M | $3,867.9M | $3,523.5M | ($547.4M) | $5,497.2M |
Overvalued or undervalued?
Check the intrinsic value for CP
and see if it's the right time to invest.
Canadian Pacific Railway Limited (CP) EBITDA comparison analysis
General
LTM EBITDA
Growth
Company name
YoY growth
3Y CAGR
5Y CAGR
Canadian Pacific Railway LimitedCP
$7,506.0M
N/A
14.4%
12.1%
Median Peer Set
$1,328.6M
5.9%
11.2%
2.3%
Union Pacific CorporationUNP
$12.5B
4.6%
2.6%
2.9%
CSX CorporationCSX
$6,990.0M
(2.8%)
1.6%
1.8%
Canadian National Railway CompanyCNI
$6,325.1M
(0.9%)
2.3%
2.9%
Norfolk Southern CorporationNSC
$5,513.0M
4.5%
(1.3%)
1.1%
Westinghouse Air Brake Technologies CorporationWAB
$1,971.0M
7.1%
15.4%
13.1%
Trinity Industries, Inc.TRN
$686.1M
11.1%
10.7%
0.8%
The Greenbrier Companies, Inc.GBX
$469.8M
31.3%
50.3%
10.9%
L.B. Foster CompanyFSTR
$29.8M
26.7%
11.8%
(5.6%)
Rail Vision Ltd.RVSN
($9,427.0K)
(15.8%)
21.9%
N/A
FreightCar America, Inc.RAIL
($98.5M)
7,066.2%
28.1%
10.9%
CP key stats
USD
CAD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 3,627.5 20.7% | 4,039.1 11.3% | 4,401.5 9.0% | 4,540.0 3.1% | 3,873.7 (14.7%) | 4,834.6 24.8% | 5,234.3 8.3% | 5,695.4 8.8% | 5,954.1 4.5% | 5,994.3 0.7% | 5,256.7 (12.3%) | 4,705.3 (10.5%) | 5,050.6 7.3% | 5,645.2 11.8% | 5,869.7 4.0% | 5,753.1 (2.0%) | 6,376.0 10.8% | 6,775.0 6.3% | 9,300.3 37.3% | 10,600.9 14.0% |
| Cost of Goods Sold (COGS) | 1,346.6 | 1,928.8 | 2,087.3 | 1,787.0 | 1,574.3 | 1,887.5 | 2,319.4 | 3,488.3 | 3,309.6 | 2,988.1 | 2,374.6 | 2,075.5 | 2,295.6 | 2,633.6 | 2,617.7 | 2,499.0 | 2,847.9 | 3,246.1 | 4,420.9 | 5,103.7 |
% margin | 2,281.0 62.9% | 2,110.3 52.2% | 2,314.2 52.6% | 2,752.9 60.6% | 2,299.4 59.4% | 2,947.2 61.0% | 2,914.9 55.7% | 2,207.2 38.8% | 2,644.6 44.4% | 3,006.2 50.2% | 2,882.1 54.8% | 2,629.7 55.9% | 2,754.9 54.5% | 3,011.7 53.3% | 3,252.0 55.4% | 3,254.1 56.6% | 3,528.1 55.3% | 3,528.9 52.1% | 4,879.4 52.5% | 5,497.2 51.9% |
| Operating Expenses | 2,800.3 | 3,044.5 | 3,313.0 | 1,866.0 | 1,563.1 | 1,864.0 | 1,937.2 | 910.1 | 850.5 | 891.9 | 830.2 | 683.3 | 813.8 | 827.2 | 898.7 | 783.5 | 971.4 | 970.0 | 1,628.9 | 1,722.8 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 78.0 | 81.6 | 63.4 | 54.0 | 47.6 | 42.4 | 37.8 | 33.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 1,097.1 | 703.8 | 766.4 | 1,231.0 | 1,147.3 | 1,388.8 | 1,441.8 | 639.0 | 850.5 | 891.9 | 830.2 | 683.3 | 813.8 | 827.2 | 898.7 | 783.5 | 971.4 | 107.6 | 0.0 | 0.0 |
% margin | 818.7 22.6% | 1,989.2 49.2% | 1,088.5 24.7% | 997.0 22.0% | 736.3 19.0% | 1,083.2 22.4% | 977.7 18.7% | 949.1 16.7% | 1,378.6 23.2% | 2,117.9 35.3% | 2,105.2 40.0% | 1,946.4 41.4% | 1,941.2 38.4% | 2,184.5 38.7% | 2,353.3 40.1% | 2,470.6 42.9% | 2,556.8 40.1% | 3,687.3 54.4% | 3,250.5 35.0% | 3,774.4 35.6% |
| Interest Income | 0.0 | 0.0 | 14.3 | 8.8 | 16.1 | 10.5 | 3.0 | 3.0 | 4.9 | 3.6 | 0.8 | 0.8 | 1.5 | 1.5 | 4.5 | 3.0 | 4.8 | 501.2 | 0.0 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 205.3 | 246.2 | 251.6 | 249.7 | 254.8 | 279.0 | 269.9 | 255.3 | 308.6 | 355.6 | 364.5 | 349.5 | 337.5 | 341.8 | 350.9 | 501.2 | 571.1 | 583.8 |
| Pre-tax Income | 672.0 | 798.6 | 749.4 | 715.9 | 561.3 | 845.1 | 704.7 | 636.0 | 1,092.2 | 1,845.4 | 1,534.2 | 1,624.8 | 1,925.0 | 1,997.0 | 2,369.9 | 2,389.3 | 2,887.0 | 3,186.1 | (2,261.6) | 3,477.8 |
% effective tax rate | 223.5 33.3% | 96.9 12.1% | (135.3) (18.1%) | 132.2 18.5% | 72.6 12.9% | 213.6 25.3% | 128.4 18.2% | 152.0 23.9% | 242.7 22.2% | 508.9 27.6% | 475.4 31.0% | 417.5 25.7% | 71.7 3.7% | 491.5 24.6% | 531.8 22.4% | 565.6 23.7% | 612.5 21.2% | 482.7 15.2% | (5,167.6) 228.5% | 771.8 22.2% |
% margin | 448.4 12.4% | 701.8 17.4% | 884.7 20.1% | 583.7 12.9% | 488.7 12.6% | 631.5 13.1% | 576.3 11.0% | 484.0 8.5% | 849.5 14.3% | 1,336.5 22.3% | 1,058.9 20.1% | 1,207.3 25.7% | 1,853.3 36.7% | 1,505.5 26.7% | 1,838.0 31.3% | 1,823.7 31.7% | 2,274.5 35.7% | 2,703.4 39.9% | 2,909.0 31.3% | 2,709.6 25.6% |
| EPS | 0.57 | 0.89 | 1.15 | 0.76 | 0.59 | 0.75 | 0.68 | 0.56 | 0.97 | 1.55 | 1.32 | 1.62 | 2.54 | 2.11 | 2.65 | 2.69 | 3.35 | 2.91 | 3.12 | 2.90 |
| Diluted EPS | 0.56 | 0.88 | 1.14 | 0.75 | 0.59 | 0.75 | 0.68 | 0.56 | 0.96 | 1.53 | 1.32 | 1.61 | 2.54 | 2.10 | 2.64 | 2.68 | 3.33 | 2.90 | 3.12 | 2.90 |
% margin | (149.0) (4.1%) | 1,403.6 34.8% | 1,396.0 31.7% | 1,385.7 30.5% | 1,233.4 31.8% | 1,582.1 32.7% | 1,463.0 28.0% | 1,454.1 25.5% | 1,915.5 32.2% | 2,604.2 43.4% | 2,309.6 43.9% | 2,458.3 52.2% | 2,804.2 55.5% | 2,889.8 51.2% | 3,241.4 55.2% | 3,316.1 57.6% | 3,867.9 60.7% | 3,523.5 52.0% | (547.4) (5.9%) | 5,497.2 51.9% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Canadian Pacific Railway Limited's EBITDA?
As of today, Canadian Pacific Railway Limited's last 12-month EBITDA is $7,506.0M, based on the financial report for Dec 31, 2024 (Q4’2024).
2) What is Canadian Pacific Railway Limited's EBITDA growth rate?
Over the last year, Canadian Pacific Railway Limited's EBITDA growth was N/A. The average annual EBITDA growth rates for Canadian Pacific Railway Limited have been 21.8% over the past three years, 18.6% over the past five years.