Last Price$28.80.6%
Market Cap$3,400.8M
LTM Depreciation & Amortization (D&A)
$817.0M
YoY Growth
+14.9%
3Y CAGR
+7.4%
5Y CAGR
+11.5%
Stock quality & Intrinsic value
6/10
807.4% undervalued
Clearway Energy, Inc. Depreciation & Amortization (D&A)
Annual
Quarterly
LTM
Crunching data... Almost there!
| Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Depreciation & Amortization (D&A) | $16.0M | $23.0M | $25.0M | $52.0M | $193.0M | $353.0M | $375.0M | $404.0M | $401.0M | $474.0M | $522.0M | $655.0M | $684.0M | $711.0M | $809.0M |
Overvalued or undervalued?
Check the intrinsic value for CWEN
and see if it's the right time to invest.
Clearway Energy, Inc. (CWEN) Depreciation & Amortization (D&A) comparison analysis
General
LTM Depreciation & Amortization (D&A)
Growth
Company name
YoY growth
3Y CAGR
5Y CAGR
Clearway Energy, Inc.CWEN
$817.0M
14.9%
7.4%
11.5%
Median Peer Set
$252.3M
11.5%
5.7%
12.3%
Constellation Energy CorporationCEG
$2,532.0M
23.2%
(17.7%)
(3.4%)
Brookfield Renewable Partners L.P.BEP
$2,007.8M
7.6%
10.2%
20.3%
Brookfield Renewable CorporationBEPC
$1,262.0M
(6.0%)
1.9%
27.5%
Algonquin Power & Utilities Corp.AQN
$499.2M
8.6%
9.5%
12.3%
Ormat Technologies, Inc.ORA
$266.8M
19.0%
13.4%
12.4%
Atlantica Sustainable Infrastructure plcAY
$237.9M
(35.0%)
(18.6%)
(7.6%)
ReNew Energy Global PlcRNW
$236.7M
14.4%
14.8%
18.3%
Enlight Renewable Energy LtdENLT
$111.4M
98.4%
19.0%
25.3%
Excelerate Energy, Inc.EE
$101.9M
67.6%
(7.4%)
N/A
NuScale Power CorporationSMR
$423.0K
(83.5%)
(42.2%)
N/A
CWEN key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 143.0 0.0% | 164.0 14.7% | 175.0 6.7% | 313.0 78.9% | 689.0 120.1% | 953.0 38.3% | 1,021.0 7.1% | 1,009.0 (1.2%) | 1,053.0 4.4% | 1,032.0 (2.0%) | 1,199.0 16.2% | 1,286.0 7.3% | 1,190.0 (7.5%) | 1,314.0 10.4% | 1,371.0 4.3% |
| Cost of Goods Sold (COGS) | 97.0 | 103.0 | 106.0 | 127.0 | 239.0 | 321.0 | 306.0 | 326.0 | 332.0 | 342.0 | 366.0 | 451.0 | 435.0 | 473.0 | 501.0 |
% margin | 46.0 32.2% | 61.0 37.2% | 69.0 39.4% | 186.0 59.4% | 450.0 65.3% | 632.0 66.3% | 715.0 70.0% | 683.0 67.7% | 721.0 68.5% | 690.0 66.9% | 833.0 69.5% | 835.0 64.9% | 755.0 63.4% | 841.0 64.0% | 870.0 63.5% |
| Operating Expenses | 26.0 | 33.0 | 38.0 | 58.0 | 174.0 | 309.0 | 313.0 | 353.0 | 354.0 | 430.0 | 467.0 | 555.0 | 554.0 | 578.0 | 674.0 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.0 | 5.0 | 5.0 | 6.0 | 2.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 10.0 | 11.0 | 13.0 | 7.0 | 8.0 | 12.0 | 16.0 | 19.0 | 20.0 | 29.0 | 34.0 | 40.0 | 40.0 | 36.0 | 39.0 |
% margin | 20.0 14.0% | 28.0 17.1% | 31.0 17.7% | 128.0 40.9% | 272.0 39.5% | 320.0 33.6% | 218.0 21.4% | 283.0 28.0% | 347.0 33.0% | 352.0 34.1% | 333.0 27.8% | 267.0 20.8% | 247.0 20.8% | 263.0 20.0% | 196.0 14.3% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 404.0 | 415.0 | 312.0 | 232.0 | 0.0 | 0.0 |
| Interest Expense | 13.0 | 19.0 | 28.0 | 35.0 | 186.0 | 263.0 | 274.0 | 306.0 | 306.0 | 404.0 | 415.0 | 312.0 | 232.0 | 337.0 | 307.0 |
| Pre-tax Income | 11.0 | 24.0 | 23.0 | 117.0 | 116.0 | 77.0 | (16.0) | 49.0 | 116.0 | (104.0) | (54.0) | (63.0) | 1,282.0 | (16.0) | (33.0) |
% effective tax rate | 4.0 36.4% | 9.0 37.5% | 10.0 43.5% | 8.0 6.8% | 4.0 3.4% | 12.0 15.6% | (1.0) 6.3% | 72.0 146.9% | 62.0 53.4% | (8.0) 7.7% | 8.0 (14.8%) | 12.0 (19.0%) | 222.0 17.3% | (2.0) 12.5% | 30.0 (90.9%) |
% margin | 7.0 4.9% | 15.0 9.1% | 13.0 7.4% | 13.0 4.2% | 16.0 2.3% | 33.0 3.5% | 57.0 5.6% | (16.0) (1.6%) | 48.0 4.6% | (96.0) (9.3%) | (62.0) (5.2%) | (75.0) (5.8%) | 1,060.0 89.1% | 79.0 6.0% | 88.0 6.4% |
| EPS | 0.11 | 0.23 | 0.18 | 0.28 | 0.29 | 0.40 | 0.58 | (0.16) | 0.46 | (0.88) | (0.54) | (0.64) | 9.06 | 0.68 | 0.75 |
| Diluted EPS | 0.11 | 0.23 | 0.18 | 0.28 | 0.29 | 0.40 | 0.58 | (0.16) | 0.46 | (0.88) | (0.53) | (0.64) | 9.06 | 0.68 | 0.75 |
% margin | 40.0 28.0% | 67.0 40.9% | 79.0 45.1% | 203.0 64.9% | 499.0 72.4% | 723.0 75.9% | 679.0 66.5% | 755.0 74.8% | 824.0 78.3% | 693.0 67.2% | 835.0 69.6% | 958.0 74.5% | 2,311.0 194.2% | 1,035.0 78.8% | 1,083.0 79.0% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Clearway Energy, Inc.'s Depreciation & Amortization (D&A)?
As of today, Clearway Energy, Inc.'s last 12-month Depreciation & Amortization (D&A) is $817.0M, based on the financial report for Dec 31, 2024 (Q4’2024).
2) What is Clearway Energy, Inc.'s Depreciation & Amortization (D&A) growth rate?
Over the last year, Clearway Energy, Inc.'s Depreciation & Amortization (D&A) growth was 14.9%. The average annual Depreciation & Amortization (D&A) growth rates for Clearway Energy, Inc. have been 10.4% over the past three years, 11.5% over the past five years.
3) Is Clearway Energy, Inc.'s Depreciation & Amortization (D&A) growth rate Good?
Over the last year, Clearway Energy, Inc.'s Depreciation & Amortization (D&A) growth was 14.9%, which is higher than industry growth of (0.1%). It indicates that Clearway Energy, Inc.'s Depreciation & Amortization (D&A) growth is Good.