Excelerate Energy, Inc. (EE)
Last Price$28.0(1.0%)
Market Cap$684.0M
EE Rating
EE Quality rating performance
EE Intrinsic Value
Key Highlights:
As of Mar 11, 2025 EE Relative Value is $18.9K, which is undervalued by 67,219.8%, compared to current share price of $28.0.
As of Mar 11, 2025 EE DCF Value is $456.5, which is undervalued by 1,528.5%, compared to current share price of $28.0.
EE Share Price History
1W (7.0%)
1M (8.2%)
6M 55.2%
YTD 87.0%
1Y 76.8%
3Y 5.8%
5Y 5.8%
10Y 5.8%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!
EE Stock Metrics
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$684.0M
($289.6B)
$275.1B
$131.2M
Shares Outstanding
24M
Employees
919
Growth (CAGR)
N/A
N/A
(8.1%)
8.06%
Profitability
83.4%
21.9%
0.1%
0.0%
125.4%
Intrinsic Value
$9,582.3 (34,085.8% undervalued)
$452.4
$18.7K
$30.6K
125,385.7%
Valuation (LTM)
Return on Capital
Financial Health
($290.2B)
(2,212.3x)
989.3x
13.1%
Dividends
1,249.4%
2.8%
14.8%
Mar 12, 2025
Earnings
Jan 01, 1970
BEAT by 24.4%
BEAT by 20.0%
11.1%
7 Beat & 3 Miss
EE Stock Financials
EE Income Statement Metrics
Annual
Quarterly
LTM
EE Cash Flow Statement Metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$244.4M +775.2% YoY
Capital Expenditure (CAPEX)
($113.3M) -63.8% YoY
Free Cash Flow (FCF)
$131.2M N/A YoY
EE Income Statement Overview
Annual
Quarterly
LTM
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$851.4M (26.5%) YoY
Cost of revenue
$542.3M (37.0%) YoY
Pre-tax income
$179.1M 11.9% YoY
21.0% margin
EE Balance Sheet Overview
Annual
Quarterly
LTM
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$2,883.2M
Current assets ($754.3M, 26.2% of total)
$537.5M (18.6%)
$120.0M (4.2%)
Other current assets
$96.8M (3.4%)
Non-current assets ($2,128.9M, 73.8% of total)
$396.1M (13.7%)
$1,622.9M (56.3%)
$0.0 (0.0%)
Other non-current assets
$109.9M (3.8%)
Financial position
($290.4M)
Cash & Short-term
Investments
Total Debt
EE Stock Ratios
Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
EE Earnings Surprises
Crunching data... Almost there!
EE Dividends
EE Dividend Yield
Crunching data... Almost there!
EE Dividend Per Share
3Y
10Y
30Y
Annual
Quarterly
LTM
Competing with EE
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$684.0M | 7.0 | $9,582.3 34,085.8% undervalued | 76.8% | $275.1B | $131.2M | 23,641.0% | 0.0% | 83.4% | 7.6% | 13.1% | |
$65.4B | 6.7 | $246.2 18.0% undervalued | 25.1% | $23.3B | ($5,029.0M) | (2.7%) | (21.6%) | 37.3% | 16.7% | 62.1% | |
$9,595.5M | 5.6 | $1.2 81.0% overvalued | (6.9%) | ₹86.3B | (₹44.5B) | (0.2%) | (51.5%) | 95.0% | 6.0% | 581.7% | |
$8,519.2M | 5.2 | $239.5 746.3% undervalued | 17.7% | $4,142.0M | ($408.0M) | 4.4% | (9.9%) | 41.5% | 1.6% | 116.4% | |
$6,527.8M | 5.8 | $41.6 82.4% undervalued | 1.6% | $5,811.2M | ($2,456.7M) | 14.5% | (42.3%) | 38.2% | 2.1% | 97.5% | |
$5,373.6M | 6.1 | $2.1 87.0% overvalued | 195.8% | $37.0M | ($108.7M) | 62.4% | (293.5%) | 86.7% | 826.3% | 0.0% | |
$4,321.3M | 4.9 | $44.1 38.0% overvalued | 5.4% | $879.7M | ($76.8M) | 6.1% | (8.7%) | 31.0% | 3.4% | 95.8% | |
$3,629.0M | 5.3 | $7.5 59.6% undervalued | (21.9%) | $2,568.6M | ($299.5M) | (7.3%) | (11.7%) | 60.9% | 3.3% | 117.5% | |
$3,400.8M | 6.1 | $261.2 807.4% undervalued | 37.0% | $1,439.0M | $483.0M | 9.5% | 33.6% | 29.3% | 1.5% | 139.3% | |
$2,554.3M | 6.0 | $17.9 18.6% overvalued | 14.2% | $1,160.1M | $234.0M | 5.2% | 20.2% | 77.2% | 3.8% | 383.2% | |
$2,178.8M | 5.8 | $18.4 9.0% undervalued | (4.6%) | $400.6M | ($709.6M) | 96.4% | (177.1%) | 52.4% | 4.2% | 219.8% |
FAQ
What is Excelerate Energy, Inc. (EE) stock rating?
As of today, Excelerate Energy, Inc. has a stock rating of 7 (out of 10), which is considered Good.
is Excelerate Energy, Inc. (EE) a good stock to buy?
As of today, Excelerate Energy, Inc. has a Good stock rating, which is 34,085.8% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.