D.R. Horton, Inc. (DHI)
Last Price$125.7(0.9%)
Market Cap$40.7B
DHI Rating
DHI Quality rating performance
DHI Intrinsic Value
Key Highlights:
As of Mar 03, 2025 DHI Relative Value is $147.1, which is undervalued by 17.0%, compared to current share price of $125.7.
As of Mar 03, 2025 DHI DCF Value is $84.0, which is overvalued by 33.2%, compared to current share price of $125.7.
DHI Share Price History
1W (0.6%)
1M (8.6%)
6M (31.7%)
YTD (15.5%)
1Y (17.1%)
3Y 49.2%
5Y 137.0%
10Y 426.3%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!
DHI Stock Metrics
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$40.7B
$42.8B
$36.7B
$2,872.2M
Shares Outstanding
324M
Employees
N/A
Growth (CAGR)
15.2%
17.1%
24.40%
27.1%
(0.0%)
(4.95%)
Profitability
25.7%
12.9%
12.7%
8.1%
7.8%
61.6%
Intrinsic Value
$114.3 (9.0% overvalued)
$84.2
$144.5
76.0%
Return on Capital
Financial Health
$3,050.1M
$2,099.9M
0.7x
34.5x
20.2%
Dividends
16.8%
1.0%
14.8%
Nov 12, 2024
Earnings
Apr 16, 2025
MISS by (2.1%)
MISS by (6.4%)
65.4%
7 Beat & 3 Miss
DHI Stock Financials
DHI Income Statement Metrics
Annual
Quarterly
LTM
DHI Cash Flow Statement Metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$2,189.8M -49.1% YoY
Capital Expenditure (CAPEX)
($165.3M) +11.2% YoY
Free Cash Flow (FCF)
$2,024.5M -51.3% YoY
DHI Income Statement Overview
Annual
Quarterly
LTM
Sep'15
Sep'16
Sep'17
Sep'18
Sep'19
Sep'20
Sep'21
Sep'22
Sep'23
Sep'24
$36.8B 3.8% YoY
Cost of revenue
$27.3B 4.4% YoY
Pre-tax income
$6,284.7M (0.5%) YoY
17.1% margin
DHI Balance Sheet Overview
Annual
Quarterly
LTM
Sep'15
Sep'16
Sep'17
Sep'18
Sep'19
Sep'20
Sep'21
Sep'22
Sep'23
Sep'24
Assets
Liabilities
Total assets
$36.1B
Current assets ($34.7B, 96.2% of total)
$4,544.0M (12.6%)
$421.4M (1.2%)
Other current assets
$29.8B (82.5%)
Non-current assets ($1,358.4M, 3.8% of total)
$0.0 (0.0%)
$531.0M (1.5%)
$0.0 (0.0%)
Other non-current assets
$827.4M (2.3%)
Financial position
$1,427.0M
Cash & Short-term
Investments
Total Debt
DHI Stock Ratios
Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
DHI Earnings Surprises
Crunching data... Almost there!
DHI Dividends
DHI Dividend Yield
Crunching data... Almost there!
DHI Dividend Per Share
3Y
10Y
30Y
Annual
Quarterly
LTM
Competing with DHI
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$40.7B | 6.1 | $114.3 9.0% overvalued | (17.1%) | $36.7B | $2,872.2M | 2.1% | 7.8% | 25.7% | 13.1% | 20.2% | |
$31.9B | 5.2 | $212.7 80.4% undervalued | (25.8%) | $35.4B | $1,360.5M | 3.5% | 3.8% | 20.9% | 15.3% | 8.1% | |
$22.6B | 7.1 | $6,377.9 11.2% overvalued | (6.1%) | $10.5B | $1,348.0M | 10.9% | 12.9% | 25.1% | 76.1% | 24.2% | |
$21.3B | 7.0 | $90.1 11.7% overvalued | (7.5%) | $13.0B | $1,562.3M | (18.9%) | 12.0% | 29.7% | 34.3% | 17.6% | |
$11.1B | 6.8 | $155.4 43.3% undervalued | (6.9%) | $9,358.2M | $819.0M | (7.9%) | 8.8% | 31.1% | 14.1% | 0.0% | |
$6,384.6M | 5.5 | $75.7 25.1% undervalued | 5.0% | $8,168.1M | $178.9M | 10.1% | 2.2% | 24.3% | 7.7% | 37.4% | |
$5,875.3M | 6.4 | $45.8 54.2% overvalued | 18.0% | $2,381.1M | $149.0M | 20.3% | 6.3% | 27.4% | 18.5% | 1.3% | |
$4,674.2M | 6.4 | $305.9 385.7% undervalued | 65.4% | $2,315.0M | $272.2M | (57.9%) | 11.8% | 38.5% | 12.8% | 0.0% | |
$4,442.5M | 6.4 | $288.4 382.0% undervalued | (10.9%) | $6,930.1M | $323.4M | 8.1% | 4.7% | 44.1% | 12.2% | 34.8% | |
$4,262.3M | 6.4 | $255.8 50.7% overvalued | 41.0% | $1,926.3M | $139.0M | 4.1% | 7.2% | 23.2% | 21.9% | 3.0% | |
$2,591.5M | 6.1 | $251.6 255.8% undervalued | (8.4%) | $6,378.5M | ($256.2M) | 3.9% | (4.0%) | 25.0% | 31.2% | 25.4% |
FAQ
What is D.R. Horton, Inc. (DHI) stock rating?
As of today, D.R. Horton, Inc. has a stock rating of 6 (out of 10), which is considered Good.
is D.R. Horton, Inc. (DHI) a good stock to buy?
As of today, D.R. Horton, Inc. has a Good stock rating, which is 9.0% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.