NVR Rating

NVR Intrinsic Value

Key Highlights:
As of Mar 03, 2025 NVR Relative Value is $5,271.4, which is overvalued by 26.6%, compared to current share price of $7,185.2.
As of Mar 03, 2025 NVR DCF Value is $7,578.4, which is undervalued by 5.5%, compared to current share price of $7,185.2.
Methodology
Price per share, $
Current share price
7,185.2
DCF value
7,578.4

NVR Share Price History

1W 1.7%
1M (7.1%)
6M (20.6%)
YTD 3.1%
1Y (6.1%)
3Y 45.8%
5Y 86.9%
10Y 443.8%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

NVR Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
Shares Outstanding
3,139K
Employees
7,000
Valuation (LTM)
Return on Capital
39.7%
26.1%
76.1%
28.3%
Earnings

NVR Stock Financials

NVR Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$10.5B +10.6% YoY

Operating Income

$2.0B +9.1% YoY

Net Income

$1.7B +5.7% YoY

NVR Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$1,374.5M -8.1% YoY

Capital Expenditure (CAPEX)

($29.2M) +17.4% YoY

Free Cash Flow (FCF)

$1,345.3M -8.5% YoY

NVR Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$10.5B 10.6% YoY
$2,693.0M 8.4% YoY
25.5% margin
Cost of revenue
$7,850.5M 11.3% YoY
Operating income
$1,987.6M 9.1% YoY
18.9% margin
Other: $155.7M
Net interest: $27.8M
Operating expenses
$705.5M 6.7% YoY
Pre-tax income
$2,115.5M 9.7% YoY
20.1% margin
Net income
$1,681.9M 5.7% YoY
16.0% margin
Income tax
$433.6M
20.5% tax rate
SG&A
$699.1M 2.8% YoY
6.6% of revenue

NVR Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$6,381.0M
Current assets ($5,837.9M, 91.5% of total)
$2,611.0M (40.9%)
Other current assets
$3,194.3M (50.1%)
Non-current assets ($543.1M, 8.5% of total)
Other non-current assets
$433.9M (6.8%)
Financial position
($1,590.5M)
$2,611.0M$1,020.5M
Cash & Short-term Investments
Total Debt

NVR Stock Ratios

NVR Earnings Surprises

Crunching data... Almost there!

NVR Dividends

NVR Dividend Yield

Crunching data... Almost there!

NVR Dividend Per Share

Competing with NVR

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$22.6B
7.1
$6,377.9
11.2% overvalued
(6.1%)
$10.5B
$1,348.0M
10.9%
12.9%
25.1%
76.1%
24.2%
$40.7B
6.1
$114.3
9.0% overvalued
(17.1%)
$36.7B
$2,872.2M
2.1%
7.8%
25.7%
13.1%
20.2%
$31.9B
5.2
$212.7
80.4% undervalued
(25.8%)
$35.4B
$1,360.5M
3.5%
3.8%
20.9%
15.3%
8.1%
$21.3B
7.0
$90.1
11.7% overvalued
(7.5%)
$13.0B
$1,562.3M
(18.9%)
12.0%
29.7%
34.3%
17.6%
$11.1B
6.8
$155.4
43.3% undervalued
(6.9%)
$9,358.2M
$819.0M
(7.9%)
8.8%
31.1%
14.1%
0.0%
$6,384.6M
5.5
$75.7
25.1% undervalued
5.0%
$8,168.1M
$178.9M
10.1%
2.2%
24.3%
7.7%
37.4%
$5,875.3M
6.4
$45.8
54.2% overvalued
18.0%
$2,381.1M
$149.0M
20.3%
6.3%
27.4%
18.5%
1.3%
$4,674.2M
6.4
$305.9
385.7% undervalued
65.4%
$2,315.0M
$272.2M
(57.9%)
11.8%
38.5%
12.8%
0.0%
$4,442.5M
6.4
$288.4
382.0% undervalued
(10.9%)
$6,930.1M
$323.4M
8.1%
4.7%
44.1%
12.2%
34.8%
$4,262.3M
6.4
$255.8
50.7% overvalued
41.0%
$1,926.3M
$139.0M
4.1%
7.2%
23.2%
21.9%
3.0%
$2,591.5M
6.1
$251.6
255.8% undervalued
(8.4%)
$6,378.5M
($256.2M)
3.9%
(4.0%)
25.0%
31.2%
25.4%

FAQ

What is NVR, Inc. (NVR) stock rating?

As of today, NVR, Inc. has a stock rating of 7 (out of 10), which is considered Great.

is NVR, Inc. (NVR) a good stock to buy?

As of today, NVR, Inc. has a Great stock rating, which is 11.2% overvalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 0.5%.