Last Price$38.73.8%
Market Cap$18.7B
$4,767.7M
+30.1% YoY
($507.3M)
-36.7% YoY
$546.8M
Net Debt to FCF - 1.3x
$407.6M
8.5% margin
DKNG Income Statement
DKNG Income Statement Overview
Annual
Quarterly
LTM
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$4,767.7M 30.1% YoY
Cost of revenue
$2,950.6M 28.7% YoY
Operating
expenses
$2,426.1M 12.2% YoY
Other: $507.3M
DKNG Income statement key metrics
Annual
Quarterly
LTM
DKNG Balance Sheet
DKNG Balance Sheet Overview
Annual
Quarterly
LTM
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$4,283.7M
Current assets ($1,533.8M, 35.8% of total)
$788.3M (18.4%)
$57.8M (1.4%)
Other current assets
$687.6M (16.1%)
Non-current assets ($2,750.0M, 64.2% of total)
$13.2M (0.3%)
$125.5M (2.9%)
$933.1M (21.8%)
Other non-current assets
$1,678.2M (39.2%)
Financial position
$546.8M
Cash & Short-term
Investments
Total Debt
DKNG Balance Sheet Metrics
Annual
Quarterly
LTM
DKNG Cash Flow Statement
DKNG Cash Flow Statement Overview
Annual
Quarterly
LTM
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
($293.3M) Net Change in Cash
DKNG Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$417.8M N/A YoY
Capital Expenditure (CAPEX)
($10.2M) -91.0% YoY
Free Cash Flow (FCF)
$407.6M N/A YoY
DKNG Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|
% growth | 191.8 0.0% | 226.3 17.9% | 323.4 42.9% | 614.5 90.0% | 1,296.0 110.9% | 2,240.5 72.9% | 3,665.4 63.6% | 4,767.7 30.1% |
| Cost of Goods Sold (COGS) | 31.8 | 48.7 | 103.9 | 346.6 | 794.2 | 1,484.3 | 2,292.2 | 2,950.6 |
% margin | 160.1 83.5% | 177.6 78.5% | 219.5 67.9% | 267.9 43.6% | 501.9 38.7% | 756.2 33.8% | 1,373.2 37.5% | 1,817.1 38.1% |
| Operating Expenses | 233.3 | 254.4 | 366.1 | 1,111.2 | 2,063.5 | 2,267.9 | 2,162.4 | 2,426.1 |
| Research & Development Expenses (R&D) | 20.2 | 32.9 | 55.9 | 168.6 | 253.7 | 318.2 | 355.2 | 397.1 |
| Selling, General & Administrative Expenses (SG&A) | 213.1 | 221.5 | 310.1 | 942.6 | 1,809.8 | 1,949.7 | 1,804.2 | 2,029.0 |
% margin | (73.2) (38.2%) | (76.8) (33.9%) | (146.5) (45.3%) | (843.3) (137.2%) | (1,561.6) (120.5%) | (1,511.8) (67.5%) | (789.2) (21.5%) | (609.0) (12.8%) |
| Interest Income | 0.0 | 0.0 | 1.3 | 1.1 | 2.0 | 18.7 | 58.4 | 47.3 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 1.1 | 2.0 | 18.7 | 2.7 | 3.0 |
| Pre-tax Income | (75.3) | (76.1) | (142.2) | (844.3) | (1,517.6) | (1,443.0) | (791.3) | (593.2) |
% effective tax rate | 0.2 (0.3%) | 0.1 (0.1%) | 0.1 (0.0%) | (0.6) 0.1% | 8.3 (0.5%) | (67.9) 4.7% | 10.2 (1.3%) | (86.3) 14.6% |
% margin | (75.6) (39.4%) | (76.2) (33.7%) | (142.3) (44.0%) | (843.7) (137.3%) | (1,525.9) (117.7%) | (1,375.1) (61.4%) | (802.1) (21.9%) | (507.3) (10.6%) |
| EPS | (0.41) | (0.41) | (0.77) | (2.76) | (3.79) | (3.15) | (1.73) | (1.05) |
| Diluted EPS | (0.41) | (0.41) | (0.77) | (2.76) | (3.79) | (3.15) | (1.73) | (1.05) |
% margin | (66.9) (34.9%) | (69.3) (30.6%) | (128.6) (39.8%) | (729.4) (118.7%) | (1,396.5) (107.8%) | (1,273.7) (56.9%) | (586.7) (16.0%) | (311.8) (6.5%) |
FAQ
What is the DraftKings Inc. (DKNG) revenue?
The DraftKings Inc. (DKNG) revenue is $4,767.7M, reflecting a year-over-year (YoY) growth of +30.1% YoY.
What is the DraftKings Inc. (DKNG) Net Income?
The DraftKings Inc. (DKNG) Net Income is ($507.3M), showcasing a YoY growth of -36.8% YoY.
What is DraftKings Inc. (DKNG) net debt?
What is the DraftKings Inc. (DKNG) Free Cash Flow (FCF)?
The DraftKings Inc. (DKNG) Free Cash Flow (FCF) stands at $407.6M, accounting for a 8.5% margin.