Last Price$395.7(3.2%)
Market Cap$18.7B
$14.6B
+15.8% YoY
$1,007.1M
+59.1% YoY
($634.4M)
Net Debt to FCF - (0.5x)
$1,332.9M
9.2% margin
EME Income Statement
EME Income Statement Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$12.6B 13.6% YoY
Cost of revenue
$10.5B 10.8% YoY
Pre-tax income
$872.9M 56.2% YoY
6.9% margin
EME Income statement key metrics
Annual
Quarterly
LTM
EME Balance Sheet
EME Balance Sheet Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$6,609.7M
Current assets ($4,447.0M, 67.3% of total)
$789.8M (11.9%)
$3,473.4M (52.5%)
Other current assets
$183.8M (2.8%)
Non-current assets ($2,162.8M, 32.7% of total)
$0.0 (0.0%)
$489.9M (7.4%)
$586.0M (8.9%)
Other non-current assets
$1,086.8M (16.4%)
Financial position
($452.2M)
Cash & Short-term
Investments
Total Debt
EME Balance Sheet Metrics
Annual
Quarterly
LTM
EME Cash Flow Statement
EME Cash Flow Statement Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$332.7M Net Change in Cash
EME Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$899.7M +80.7% YoY
Capital Expenditure (CAPEX)
($78.4M) +59.1% YoY
Free Cash Flow (FCF)
$821.3M +83.1% YoY
EME Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 4,747.9 0.0% | 4,714.5 (0.7%) | 5,021.0 6.5% | 5,927.2 18.0% | 6,785.2 14.5% | 5,547.9 (18.2%) | 5,121.3 (7.7%) | 5,613.5 9.6% | 6,346.7 13.1% | 6,417.2 1.1% | 6,425.0 0.1% | 6,718.7 4.6% | 7,551.5 12.4% | 7,687.0 1.8% | 8,130.6 5.8% | 9,174.6 12.8% | 8,797.1 (4.1%) | 9,903.6 12.6% | 11,076.1 11.8% | 12,582.9 13.6% |
| Cost of Goods Sold (COGS) | 4,301.0 | 4,214.8 | 4,453.4 | 5,224.3 | 5,898.6 | 4,723.0 | 4,401.7 | 4,879.5 | 5,540.3 | 5,604.1 | 5,517.7 | 5,774.2 | 6,513.7 | 6,540.0 | 6,925.2 | 7,818.7 | 7,401.7 | 8,401.8 | 9,472.5 | 10,493.5 |
% margin | 446.9 9.4% | 499.8 10.6% | 567.7 11.3% | 702.8 11.9% | 886.7 13.1% | 824.9 14.9% | 719.5 14.1% | 733.9 13.1% | 806.4 12.7% | 813.1 12.7% | 907.2 14.1% | 944.5 14.1% | 1,037.9 13.7% | 1,147.0 14.9% | 1,205.5 14.8% | 1,355.9 14.8% | 1,395.4 15.9% | 1,501.7 15.2% | 1,603.6 14.5% | 2,089.3 16.6% |
| Operating Expenses | 396.5 | 416.9 | 448.0 | 602.7 | 580.5 | 556.5 | 497.8 | 518.1 | 556.2 | 591.1 | 626.5 | 656.6 | 725.5 | 757.1 | 799.2 | 893.5 | 903.6 | 970.9 | 1,038.7 | 1,213.6 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 399.3 | 416.9 | 448.0 | 502.7 | 582.3 | 556.5 | 497.8 | 518.1 | 556.2 | 591.1 | 626.5 | 656.6 | 725.5 | 757.1 | 799.2 | 893.5 | 903.6 | 970.9 | 1,038.7 | 1,211.2 |
% margin | 42.1 0.9% | 81.1 1.7% | 118.0 2.4% | 99.8 1.7% | 302.6 4.5% | 262.4 4.7% | (28.7) (0.6%) | 210.8 3.8% | 250.0 3.9% | 210.3 3.3% | 289.9 4.5% | 287.1 4.3% | 308.5 4.1% | 330.6 4.3% | 403.1 5.0% | 460.9 5.0% | 494.8 5.6% | 530.8 5.4% | 564.9 5.1% | 875.8 7.0% |
| Interest Income | 1.9 | 2.7 | 6.2 | 13.2 | 9.9 | 4.7 | 2.7 | 1.8 | 1.6 | 1.1 | 0.8 | 0.7 | 0.7 | 1.0 | 2.7 | 2.3 | 1.5 | 0.9 | 2.8 | 15.4 |
| Interest Expense | 8.9 | 8.3 | 2.3 | 9.2 | 11.8 | 7.9 | 12.2 | 9.4 | 7.3 | 8.8 | 9.1 | 8.9 | 12.6 | 12.8 | 10.8 | 11.6 | 7.5 | 5.1 | 10.4 | 17.2 |
| Pre-tax Income | 33.2 | 71.0 | 117.7 | 201.7 | 298.8 | 259.3 | (30.3) | 201.4 | 244.2 | 202.7 | 281.6 | 278.8 | 296.5 | 318.7 | 395.0 | 450.9 | 252.3 | 529.3 | 558.8 | 872.9 |
% effective tax rate | (0.0) (0.1%) | 9.7 13.7% | 30.5 25.9% | 77.7 38.5% | 116.6 39.0% | 96.2 37.1% | 52.4 (173.0%) | 76.8 38.1% | 95.4 39.0% | 75.3 37.2% | 103.5 36.8% | 106.3 38.1% | 111.2 37.5% | 90.7 28.5% | 109.1 27.6% | 125.7 27.9% | 119.4 47.3% | 145.6 27.5% | 152.6 27.3% | 239.5 27.4% |
% margin | 33.2 0.7% | 60.0 1.3% | 86.6 1.7% | 126.8 2.1% | 182.2 2.7% | 160.8 2.9% | (86.7) (1.7%) | 130.8 2.3% | 146.6 2.3% | 123.8 1.9% | 168.7 2.6% | 172.3 2.6% | 181.9 2.4% | 227.2 3.0% | 283.5 3.5% | 325.1 3.5% | 132.9 1.5% | 383.5 3.9% | 406.1 3.7% | 633.0 5.0% |
| EPS | 0.55 | 0.96 | 1.37 | 1.97 | 2.79 | 2.44 | (1.31) | 1.96 | 2.20 | 1.85 | 2.54 | 2.74 | 3.00 | 3.84 | 4.88 | 5.78 | 2.41 | 7.09 | 8.13 | 13.37 |
| Diluted EPS | 0.54 | 0.94 | 1.32 | 1.90 | 2.71 | 2.38 | (1.31) | 1.91 | 2.16 | 1.82 | 2.52 | 2.72 | 2.97 | 3.82 | 4.85 | 5.75 | 2.40 | 7.06 | 8.10 | 13.31 |
% margin | 70.2 1.5% | 100.0 2.1% | 134.7 2.7% | 250.7 4.2% | 361.0 5.3% | 312.9 5.6% | 25.9 0.5% | 266.4 4.7% | 312.5 4.9% | 305.0 4.8% | 355.9 5.5% | 362.1 5.4% | 395.9 5.2% | 478.5 6.2% | 490.0 6.0% | 556.1 6.1% | 601.4 6.8% | 646.9 6.5% | 682.4 6.2% | 1,009.0 8.0% |
FAQ
What is the EMCOR Group, Inc. (EME) revenue?
The EMCOR Group, Inc. (EME) revenue is $12.6B, reflecting a year-over-year (YoY) growth of +13.6% YoY.
What is the EMCOR Group, Inc. (EME) Net Income?
The EMCOR Group, Inc. (EME) Net Income is $633.0M, showcasing a YoY growth of +55.9% YoY.
What is EMCOR Group, Inc. (EME) net debt?
What is the EMCOR Group, Inc. (EME) Free Cash Flow (FCF)?
The EMCOR Group, Inc. (EME) Free Cash Flow (FCF) stands at $821.3M, accounting for a 6.5% margin.