ENLT
Enlight Renewable Energy Ltd (ENLT)
Last Price$16.9(1.4%)
Market Cap$2,178.8M
$400.6M
+96.4% YoY
$44.3M
-17.2% YoY
$2,646.2M
Net Debt to FCF - (3.7x)
($709.6M)
(177.1% margin)

ENLT Income Statement

ENLT Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$391.6M 467.3% YoY
$312.3M 732.0% YoY
79.8% margin
Cost of revenue
$79.2M 151.6% YoY
Operating income
$172.4M 303.7% YoY
44.0% margin
Other: $89.1M
Operating expenses
$140.0M 0.0% YoY
Pre-tax income
$83.2M 143.8% YoY
21.3% margin
Net income
$43.4M 126.7% YoY
11.1% margin
Income tax
$17.9M
21.6% tax rate
R&D
$11.4M 2,300.2% YoY
2.9% of revenue
SG&A
$38.1M 350.7% YoY
9.7% of revenue

ENLT Income statement key metrics

Annual
Quarterly
LTM

Revenue

$391.6M +467.3% YoY

Operating Income

$172.4M +303.7% YoY

Net Income

$43.4M +126.7% YoY

ENLT Balance Sheet

ENLT Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$5,537.1M
Current assets ($719.2M, 13.0% of total)
$386.7M (7.0%)
Other current assets
$281.9M (5.1%)
Non-current assets ($4,817.8M, 87.0% of total)
$128.8M (2.3%)
$290.9M (5.3%)
Other non-current assets
$494.9M (8.9%)
Financial position
$2,841.7M
$386.7M$3,228.5M
Cash & Short-term Investments
Total Debt

ENLT Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$5,537.1M +20.0% YoY

Liabilities

$4,098.7M +29.2% YoY

Shareholder's Equity

$1,438.4M -0.4% YoY

ENLT Cash Flow Statement

ENLT Cash Flow Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$394.0M$189.6M($924.3M)$732.5M($8,166.6K)$383.6M

ENLT Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$189.6M +218.9% YoY

Capital Expenditure (CAPEX)

($883.0M) -15.0% YoY

Free Cash Flow (FCF)

($693.4M) -25.6% YoY

ENLT Financials

USD
ILS
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
% growth
0.7
0.0%
3.8
471.6%
19.4
416.2%
67.0
245.8%
111.3
66.2%
48.3
(56.6%)
8.7
(82.0%)
10.4
19.5%
21.9
110.6%
54.0
147.0%
70.2
30.1%
102.3
45.7%
192.1
87.7%
255.7
33.1%
391.6
53.1%
Cost of Goods Sold (COGS)0.53.013.549.282.932.15.85.610.321.030.641.281.0116.679.2
% margin
0.2
23.0%
0.8
21.3%
5.9
30.3%
17.8
26.6%
28.5
25.6%
16.2
33.4%
2.8
32.8%
4.7
45.6%
11.6
53.0%
33.0
61.1%
39.6
56.4%
61.1
59.8%
111.1
57.8%
139.1
54.4%
312.3
79.8%
Operating Expenses1.22.42.53.04.53.03.95.06.610.311.319.520.5(19.1)140.0
Research & Development Expenses (R&D)0.00.10.20.01.10.00.00.00.00.42.81.15.61.811.4
Selling, General & Administrative Expenses (SG&A)1.12.22.12.93.43.03.95.06.64.45.07.827.031.338.1
(1.0)
(155.7%)
(1.5)
(40.4%)
6.8
35.1%
15.9
23.8%
28.0
25.2%
13.2
27.2%
(1.0)
(11.6%)
(0.2)
(2.3%)
4.9
22.6%
22.7
42.1%
28.3
40.3%
34.3
33.6%
90.6
47.2%
158.1
61.8%
172.4
44.0%
Interest Income0.10.20.22.714.815.517.920.020.519.416.224.320.016.70.0
Interest Expense0.00.83.38.919.219.217.616.018.625.127.529.659.762.70.0
Pre-tax Income(0.9)(1.9)4.39.122.37.8(1.0)4.17.86.9(53.3)27.351.0126.583.2
% effective tax rate
(0.4)
47.5%
(0.0)
1.2%
1.1
25.5%
3.5
38.5%
7.0
31.4%
2.7
34.8%
(0.9)
87.6%
1.1
26.5%
1.7
21.3%
3.6
51.5%
(12.3)
23.1%
5.7
20.8%
12.9
25.4%
28.4
22.5%
17.9
21.6%
% margin
(0.4)
(68.2%)
(1.8)
(48.4%)
3.2
16.6%
5.9
8.7%
14.6
13.1%
4.0
8.3%
1.0
11.7%
0.3
3.0%
0.7
3.3%
(4.9)
(9.1%)
(43.8)
(62.4%)
11.2
10.9%
24.7
12.9%
70.9
27.7%
43.4
11.1%
EPS(0.02)(0.08)0.030.060.110.030.010.010.01(0.08)(0.56)0.120.262.060.35
Diluted EPS(0.02)(0.08)0.030.060.100.030.010.010.01(0.08)(0.56)0.110.252.070.35
% margin
(0.2)
(35.9%)
(0.5)
(12.9%)
2.3
11.9%
6.0
9.0%
10.4
9.4%
6.1
12.5%
(0.9)
(10.2%)
(0.1)
(1.1%)
7.9
36.2%
32.2
59.6%
(2.4)
(3.4%)
25.1
24.6%
44.4
23.1%
255.0
99.7%
278.7
71.2%