Last Price$71.4(0.3%)
Market Cap$43.4B
$5,872.6M
+0.9% YoY
$4,158.9M
+190.6% YoY
($3,739.4M)
Net Debt to FCF - (7.4x)
$502.2M
8.6% margin
EW Income Statement
EW Income Statement Overview
Crunching data... Almost there!
EW Income statement key metrics
Annual
Quarterly
LTM
EW Balance Sheet
EW Balance Sheet Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$13.1B
Current assets ($6,285.4M, 48.1% of total)
$3,045.2M (23.3%)
$727.4M (5.6%)
Other current assets
$2,512.8M (19.2%)
Non-current assets ($6,769.9M, 51.9% of total)
$307.9M (2.4%)
$1,784.2M (13.7%)
$1,176.6M (9.0%)
Other non-current assets
$3,501.2M (26.8%)
Financial position
($2,942.9M)
Cash & Short-term
Investments
Total Debt
EW Balance Sheet Metrics
Annual
Quarterly
LTM
EW Cash Flow Statement
EW Cash Flow Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$1,910.8M Net Change in Cash
EW Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$542.3M N/A YoY
Capital Expenditure (CAPEX)
($252.4M) N/A YoY
Free Cash Flow (FCF)
$289.9M N/A YoY
EW Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 997.9 7.1% | 1,037.0 3.9% | 1,091.1 5.2% | 1,237.7 13.4% | 1,321.4 6.8% | 1,447.0 9.5% | 1,678.6 16.0% | 1,899.6 13.2% | 2,045.5 7.7% | 2,322.9 13.6% | 2,493.7 7.4% | 2,963.7 18.8% | 3,435.3 15.9% | 3,722.8 8.4% | 4,348.0 16.8% | 4,386.3 0.9% | 5,232.5 19.3% | 5,382.4 2.9% | 6,004.8 11.6% | 5,439.5 (9.4%) |
| Cost of Goods Sold (COGS) | 374.6 | 373.6 | 378.2 | 419.6 | 399.1 | 408.3 | 489.8 | 494.6 | 522.4 | 625.6 | 617.2 | 797.4 | 875.3 | 939.4 | 1,114.4 | 1,080.6 | 1,248.9 | 1,080.4 | 1,379.8 | 1,117.5 |
% margin | 623.3 62.5% | 663.4 64.0% | 712.9 65.3% | 818.1 66.1% | 922.3 69.8% | 1,038.7 71.8% | 1,188.8 70.8% | 1,405.0 74.0% | 1,523.1 74.5% | 1,697.3 73.1% | 1,876.5 75.2% | 2,166.3 73.1% | 2,560.0 74.5% | 2,783.4 74.8% | 3,233.6 74.4% | 3,305.7 75.4% | 3,983.6 76.1% | 4,302.0 79.9% | 4,625.0 77.0% | 4,322.0 79.5% |
| Operating Expenses | 447.7 | 490.2 | 540.3 | 643.8 | 684.3 | 754.4 | 888.7 | 996.6 | 1,068.6 | 1,204.5 | 1,233.8 | 1,348.0 | 1,537.3 | 1,710.7 | 1,994.9 | 1,989.1 | 2,396.8 | 2,512.8 | 3,090.9 | 2,842.2 |
| Research & Development Expenses (R&D) | 99.0 | 114.2 | 122.3 | 139.2 | 175.5 | 204.4 | 246.3 | 291.3 | 323.0 | 346.5 | 383.1 | 443.3 | 552.6 | 622.2 | 752.7 | 760.7 | 903.1 | 945.2 | 1,071.8 | 1,053.0 |
| Selling, General & Administrative Expenses (SG&A) | 348.7 | 376.0 | 418.0 | 480.6 | 508.8 | 550.0 | 642.4 | 705.3 | 745.6 | 858.0 | 850.7 | 904.7 | 984.7 | 1,088.5 | 1,242.2 | 1,228.4 | 1,493.7 | 1,567.6 | 1,824.6 | 1,789.2 |
% margin | 175.6 17.6% | 173.2 16.7% | 172.6 15.8% | 198.3 16.0% | 238.0 18.0% | 284.3 19.6% | 300.1 17.9% | 408.4 21.5% | 454.5 22.2% | 482.6 20.8% | 642.7 25.8% | 783.8 26.4% | 1,022.7 29.8% | 748.2 20.1% | 1,146.8 26.4% | 1,628.4 37.1% | 1,348.5 25.8% | 1,748.5 32.5% | 1,534.1 25.5% | (0.3) (0.0%) |
| Interest Income | 0.0 | 0.0 | 0.0 | 6.1 | 1.6 | 0.9 | 3.4 | 0.4 | 4.6 | 6.4 | 7.9 | 10.8 | 20.3 | 32.0 | 11.5 | 23.4 | 17.4 | 35.5 | 67.2 | (120.3) |
| Interest Expense | 9.7 | 0.0 | 0.0 | 7.2 | 1.1 | 2.4 | 3.1 | 4.4 | 5.2 | 10.8 | 9.3 | 8.4 | 2.9 | 29.9 | 20.7 | 15.8 | 18.4 | 19.2 | 17.6 | 19.8 |
| Pre-tax Income | 116.7 | 172.3 | 149.8 | 164.4 | 304.4 | 268.2 | 283.6 | 391.1 | 515.3 | 1,144.0 | 622.4 | 737.9 | 1,034.9 | 761.4 | 1,166.5 | 916.7 | 1,702.0 | 1,767.4 | 1,598.1 | 1,548.1 |
% effective tax rate | 37.4 32.0% | 41.8 24.3% | 36.8 24.6% | 35.5 21.6% | 75.3 24.7% | 50.2 18.7% | 46.9 16.5% | 97.9 25.0% | 123.6 24.0% | 332.9 29.1% | 127.5 20.5% | 168.4 22.8% | 412.8 39.9% | 39.2 5.1% | 119.6 10.3% | 93.3 10.2% | 198.9 11.7% | 245.5 13.9% | 198.7 12.4% | 152.1 9.8% |
% margin | 79.3 7.9% | 130.5 12.6% | 113.0 10.4% | 128.9 10.4% | 229.1 17.3% | 218.0 15.1% | 236.7 14.1% | 293.2 15.4% | 391.7 19.1% | 811.1 34.9% | 494.9 19.8% | 569.5 19.2% | 622.1 18.1% | 722.2 19.4% | 1,046.9 24.1% | 823.4 18.8% | 1,503.1 28.7% | 1,521.9 28.3% | 1,402.4 23.4% | 4,174.6 76.7% |
| EPS | 0.11 | 0.19 | 0.16 | 0.19 | 0.34 | 0.32 | 0.35 | 0.43 | 0.59 | 1.27 | 0.77 | 0.89 | 0.98 | 1.15 | 1.68 | 1.32 | 2.41 | 2.46 | 2.31 | 6.98 |
| Diluted EPS | 0.11 | 0.18 | 0.16 | 0.18 | 0.33 | 0.31 | 0.33 | 0.41 | 0.57 | 1.25 | 0.75 | 0.87 | 0.96 | 1.13 | 1.64 | 1.30 | 2.38 | 2.44 | 2.30 | 6.97 |
% margin | 185.2 18.6% | 230.0 22.2% | 227.4 20.8% | 227.2 18.4% | 365.8 27.7% | 327.1 22.6% | 344.7 20.5% | 452.8 23.8% | 589.8 28.8% | 563.4 24.3% | 708.7 28.4% | 890.6 30.1% | 1,104.3 32.1% | 1,150.2 30.9% | 1,308.4 30.1% | 1,074.3 24.5% | 1,890.1 36.1% | 1,960.4 36.4% | 1,767.6 29.4% | (0.3) (0.0%) |
FAQ
What is the Edwards Lifesciences Corporation (EW) revenue?
The Edwards Lifesciences Corporation (EW) revenue is $5,439.5M, reflecting a year-over-year (YoY) growth of -9.4% YoY.
What is the Edwards Lifesciences Corporation (EW) Net Income?
The Edwards Lifesciences Corporation (EW) Net Income is $4,174.6M, showcasing a YoY growth of +197.7% YoY.
What is Edwards Lifesciences Corporation (EW) net debt?
What is the Edwards Lifesciences Corporation (EW) Free Cash Flow (FCF)?
The Edwards Lifesciences Corporation (EW) Free Cash Flow (FCF) stands at $289.9M, accounting for a 5.3% margin.