Last Price$71.4(0.3%)
Market Cap$43.4B
LTM Goodwill & Intangible Assets
$2,561.4M
YoY Growth
+48.3%
3Y CAGR
+19.6%
5Y CAGR
+10.7%
Stock quality & Intrinsic value
6/10
24.2% overvalued
Edwards Lifesciences Corporation Goodwill & Intangible Assets
Annual
Quarterly
LTM
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Goodwill & Intangible Assets | $475.4M | $453.8M | $472.8M | $412.6M | $401.9M | $382.3M | $416.7M | $451.7M | $442.6M | $399.4M | $833.7M | $830.9M | $1,594.5M | $1,455.4M | $1,504.2M | $1,504.6M | $1,491.5M | $1,449.5M | $1,681.9M | $2,953.3M |
Overvalued or undervalued?
Check the intrinsic value for EW
and see if it's the right time to invest.
Edwards Lifesciences Corporation (EW) Goodwill & Intangible Assets comparison analysis
General
LTM Goodwill & Intangible Assets
Growth
Company name
YoY growth
3Y CAGR
5Y CAGR
Edwards Lifesciences CorporationEW
$2,561.4M
48.3%
19.6%
10.7%
Median Peer Set
$13.7B
(2.1%)
(0.5%)
7.2%
Medtronic plcMDT
$53.0B
(3.4%)
(2.6%)
(2.3%)
Abbott LaboratoriesABT
$29.8B
(8.4%)
(6.1%)
(5.8%)
Boston Scientific CorporationBSX
$23.8B
16.6%
9.5%
5.6%
Stryker CorporationSYK
$20.3B
2.1%
4.5%
8.8%
Koninklijke Philips N.V.PHG
$13.8B
(4.0%)
(2.2%)
2.0%
Zimmer Biomet Holdings, Inc.ZBH
$13.5B
(0.9%)
(2.1%)
(4.3%)
STERIS plcSTE
$5,967.2M
(15.9%)
(9.3%)
14.8%
Align Technology, Inc.ALGN
$546.1M
8.9%
1.1%
48.5%
Insulet CorporationPODD
$150.0M
(0.3%)
25.2%
23.1%
DexCom, Inc.DXCM
$126.2M
(21.0%)
22.6%
46.7%
EW key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 997.9 7.1% | 1,037.0 3.9% | 1,091.1 5.2% | 1,237.7 13.4% | 1,321.4 6.8% | 1,447.0 9.5% | 1,678.6 16.0% | 1,899.6 13.2% | 2,045.5 7.7% | 2,322.9 13.6% | 2,493.7 7.4% | 2,963.7 18.8% | 3,435.3 15.9% | 3,722.8 8.4% | 4,348.0 16.8% | 4,386.3 0.9% | 5,232.5 19.3% | 5,382.4 2.9% | 6,004.8 11.6% | 5,439.5 (9.4%) |
| Cost of Goods Sold (COGS) | 374.6 | 373.6 | 378.2 | 419.6 | 399.1 | 408.3 | 489.8 | 494.6 | 522.4 | 625.6 | 617.2 | 797.4 | 875.3 | 939.4 | 1,114.4 | 1,080.6 | 1,248.9 | 1,080.4 | 1,379.8 | 1,117.5 |
% margin | 623.3 62.5% | 663.4 64.0% | 712.9 65.3% | 818.1 66.1% | 922.3 69.8% | 1,038.7 71.8% | 1,188.8 70.8% | 1,405.0 74.0% | 1,523.1 74.5% | 1,697.3 73.1% | 1,876.5 75.2% | 2,166.3 73.1% | 2,560.0 74.5% | 2,783.4 74.8% | 3,233.6 74.4% | 3,305.7 75.4% | 3,983.6 76.1% | 4,302.0 79.9% | 4,625.0 77.0% | 4,322.0 79.5% |
| Operating Expenses | 447.7 | 490.2 | 540.3 | 643.8 | 684.3 | 754.4 | 888.7 | 996.6 | 1,068.6 | 1,204.5 | 1,233.8 | 1,348.0 | 1,537.3 | 1,710.7 | 1,994.9 | 1,989.1 | 2,396.8 | 2,512.8 | 3,090.9 | 2,842.2 |
| Research & Development Expenses (R&D) | 99.0 | 114.2 | 122.3 | 139.2 | 175.5 | 204.4 | 246.3 | 291.3 | 323.0 | 346.5 | 383.1 | 443.3 | 552.6 | 622.2 | 752.7 | 760.7 | 903.1 | 945.2 | 1,071.8 | 1,053.0 |
| Selling, General & Administrative Expenses (SG&A) | 348.7 | 376.0 | 418.0 | 480.6 | 508.8 | 550.0 | 642.4 | 705.3 | 745.6 | 858.0 | 850.7 | 904.7 | 984.7 | 1,088.5 | 1,242.2 | 1,228.4 | 1,493.7 | 1,567.6 | 1,824.6 | 1,789.2 |
% margin | 175.6 17.6% | 173.2 16.7% | 172.6 15.8% | 198.3 16.0% | 238.0 18.0% | 284.3 19.6% | 300.1 17.9% | 408.4 21.5% | 454.5 22.2% | 482.6 20.8% | 642.7 25.8% | 783.8 26.4% | 1,022.7 29.8% | 748.2 20.1% | 1,146.8 26.4% | 1,628.4 37.1% | 1,348.5 25.8% | 1,748.5 32.5% | 1,534.1 25.5% | (0.3) (0.0%) |
| Interest Income | 0.0 | 0.0 | 0.0 | 6.1 | 1.6 | 0.9 | 3.4 | 0.4 | 4.6 | 6.4 | 7.9 | 10.8 | 20.3 | 32.0 | 11.5 | 23.4 | 17.4 | 35.5 | 67.2 | (120.3) |
| Interest Expense | 9.7 | 0.0 | 0.0 | 7.2 | 1.1 | 2.4 | 3.1 | 4.4 | 5.2 | 10.8 | 9.3 | 8.4 | 2.9 | 29.9 | 20.7 | 15.8 | 18.4 | 19.2 | 17.6 | 19.8 |
| Pre-tax Income | 116.7 | 172.3 | 149.8 | 164.4 | 304.4 | 268.2 | 283.6 | 391.1 | 515.3 | 1,144.0 | 622.4 | 737.9 | 1,034.9 | 761.4 | 1,166.5 | 916.7 | 1,702.0 | 1,767.4 | 1,598.1 | 1,548.1 |
% effective tax rate | 37.4 32.0% | 41.8 24.3% | 36.8 24.6% | 35.5 21.6% | 75.3 24.7% | 50.2 18.7% | 46.9 16.5% | 97.9 25.0% | 123.6 24.0% | 332.9 29.1% | 127.5 20.5% | 168.4 22.8% | 412.8 39.9% | 39.2 5.1% | 119.6 10.3% | 93.3 10.2% | 198.9 11.7% | 245.5 13.9% | 198.7 12.4% | 152.1 9.8% |
% margin | 79.3 7.9% | 130.5 12.6% | 113.0 10.4% | 128.9 10.4% | 229.1 17.3% | 218.0 15.1% | 236.7 14.1% | 293.2 15.4% | 391.7 19.1% | 811.1 34.9% | 494.9 19.8% | 569.5 19.2% | 622.1 18.1% | 722.2 19.4% | 1,046.9 24.1% | 823.4 18.8% | 1,503.1 28.7% | 1,521.9 28.3% | 1,402.4 23.4% | 4,174.6 76.7% |
| EPS | 0.11 | 0.19 | 0.16 | 0.19 | 0.34 | 0.32 | 0.35 | 0.43 | 0.59 | 1.27 | 0.77 | 0.89 | 0.98 | 1.15 | 1.68 | 1.32 | 2.41 | 2.46 | 2.31 | 6.98 |
| Diluted EPS | 0.11 | 0.18 | 0.16 | 0.18 | 0.33 | 0.31 | 0.33 | 0.41 | 0.57 | 1.25 | 0.75 | 0.87 | 0.96 | 1.13 | 1.64 | 1.30 | 2.38 | 2.44 | 2.30 | 6.97 |
% margin | 185.2 18.6% | 230.0 22.2% | 227.4 20.8% | 227.2 18.4% | 365.8 27.7% | 327.1 22.6% | 344.7 20.5% | 452.8 23.8% | 589.8 28.8% | 563.4 24.3% | 708.7 28.4% | 890.6 30.1% | 1,104.3 32.1% | 1,150.2 30.9% | 1,308.4 30.1% | 1,074.3 24.5% | 1,890.1 36.1% | 1,960.4 36.4% | 1,767.6 29.4% | (0.3) (0.0%) |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Edwards Lifesciences Corporation's Goodwill & Intangible Assets?
As of today, Edwards Lifesciences Corporation's last 12-month Goodwill & Intangible Assets is $2,561.4M, based on the financial report for Sep 30, 2024 (Q3’2024).
2) What is Edwards Lifesciences Corporation's Goodwill & Intangible Assets growth rate?
Over the last year, Edwards Lifesciences Corporation's Goodwill & Intangible Assets growth was 48.3%. The average annual Goodwill & Intangible Assets growth rates for Edwards Lifesciences Corporation have been 19.5% over the past three years, 10.7% over the past five years.
3) Is Edwards Lifesciences Corporation's Goodwill & Intangible Assets growth rate Good?
Over the last year, Edwards Lifesciences Corporation's Goodwill & Intangible Assets growth was 48.3%, which is higher than industry growth of (0.2%). It indicates that Edwards Lifesciences Corporation's Goodwill & Intangible Assets growth is Bad.