Last Price$13.3(0.6%)
Market Cap$2,171.4M
$307.7B
+40,184.5% YoY
($110.3M)
N/A
($140.5B)
Net Debt to FCF - (8,609.2x)
$16.3M
0.0% margin
FA Income Statement
FA Income Statement Overview
Annual
Quarterly
LTM
Dec'04
Dec'05
Dec'06
Dec'07
Dec'08
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$763.8M (5.7%) YoY
Cost of revenue
$386.8M (5.4%) YoY
Pre-tax income
$48.5M (43.0%) YoY
6.3% margin
FA Income statement key metrics
Annual
Quarterly
LTM
FA Balance Sheet
FA Balance Sheet Overview
Annual
Quarterly
LTM
Dec'04
Dec'05
Dec'06
Dec'07
Dec'08
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$1,630.7M
Current assets ($373.7M, 22.9% of total)
$213.8M (13.1%)
$146.4M (9.0%)
Other current assets
$13.6M (0.8%)
Non-current assets ($1,256.9M, 77.1% of total)
$0.0 (0.0%)
$79.4M (4.9%)
$344.0M (21.1%)
Other non-current assets
$833.5M (51.1%)
Financial position
$354.2M
Cash & Short-term
Investments
Total Debt
FA Balance Sheet Metrics
Annual
Quarterly
LTM
FA Cash Flow Statement
FA Cash Flow Statement Overview
Annual
Quarterly
LTM
Dec'04
Dec'05
Dec'06
Dec'07
Dec'08
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
($177.9M) Net Change in Cash
FA Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$162.8M -23.5% YoY
Capital Expenditure (CAPEX)
($27.7M) -2.9% YoY
Free Cash Flow (FCF)
$135.1M -26.7% YoY
FA Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|
% growth | 266.5 0.0% | 643.7 141.5% | 817.6 27.0% | 842.9 3.1% | 780.0 (7.5%) | 481.8 (38.2%) | 509.2 5.7% | 712.3 39.9% | 810.0 13.7% | 763.8 (5.7%) |
| Cost of Goods Sold (COGS) | 105.5 | 231.6 | 291.3 | 281.8 | 282.7 | 245.3 | 433.1 | 352.2 | 408.9 | 386.8 |
% margin | 161.1 60.4% | 412.1 64.0% | 526.2 64.4% | 561.2 66.6% | 497.3 63.8% | 236.4 49.1% | 76.1 14.9% | 360.1 50.6% | 401.1 49.5% | 377.0 49.4% |
| Operating Expenses | 140.4 | 314.1 | 405.9 | 443.6 | 403.7 | 144.3 | 77.2 | 296.3 | 306.8 | 295.5 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 33.2 | 35.4 | 45.5 | 51.9 | 49.3 |
| Selling, General & Administrative Expenses (SG&A) | 127.8 | 286.5 | 366.7 | 401.5 | 274.4 | 85.1 | 77.2 | 108.0 | 116.6 | 116.7 |
% margin | 20.7 7.8% | 98.0 15.2% | 120.4 14.7% | 20.2 2.4% | 71.8 9.2% | 92.2 19.1% | (1.1) (0.2%) | 63.8 9.0% | 94.3 11.6% | 81.5 10.7% |
| Interest Income | 30.0 | 0.0 | 0.0 | 2.0 | 0.9 | 0.9 | 0.6 | 0.2 | 9.2 | 0.0 |
| Interest Expense | 2.2 | 0.0 | 6.4 | 10.6 | 2.5 | 52.0 | 48.0 | 25.1 | 9.2 | 33.0 |
| Pre-tax Income | 18.4 | 102.4 | 117.2 | 209.3 | 70.2 | 41.1 | (96.2) | 24.9 | 85.1 | 48.5 |
% effective tax rate | 7.8 42.1% | 43.5 42.5% | 47.8 40.7% | 84.1 40.2% | 37.1 52.8% | 6.9 16.8% | (12.2) 12.7% | 8.9 35.6% | 20.5 24.1% | 11.2 23.1% |
% margin | 10.7 4.0% | 58.4 9.1% | 66.2 8.1% | 138.1 16.4% | 34.9 4.5% | 34.3 7.1% | (84.0) (16.5%) | 16.1 2.3% | 64.6 8.0% | 37.3 4.9% |
| EPS | 0.85 | 1.10 | 1.15 | 2.35 | 0.59 | 0.22 | (0.55) | 0.11 | 0.43 | 0.26 |
| Diluted EPS | 0.85 | 1.09 | 1.14 | 2.34 | 0.59 | 0.22 | (0.55) | 0.11 | 0.43 | 0.26 |
% margin | 33.2 12.5% | 124.4 19.3% | 158.6 19.4% | 62.3 7.4% | 115.3 14.8% | 119.1 24.7% | 89.0 17.5% | 195.1 27.4% | 232.5 28.7% | 211.0 27.6% |
FAQ
What is the First Advantage Corporation (FA) revenue?
The First Advantage Corporation (FA) revenue is $763.8M, reflecting a year-over-year (YoY) growth of -5.7% YoY.
What is the First Advantage Corporation (FA) Net Income?
The First Advantage Corporation (FA) Net Income is $37.3M, showcasing a YoY growth of -42.3% YoY.
What is First Advantage Corporation (FA) net debt?
What is the First Advantage Corporation (FA) Free Cash Flow (FCF)?
The First Advantage Corporation (FA) Free Cash Flow (FCF) stands at $135.1M, accounting for a 17.7% margin.