Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EV/FCF LTM | 16.3x | 57.6x | 40.3x | 170.8x | 17.9x | 21.2x | 18.4x | 15.6x | 17.7x | 27.9x | 31.7x | 29.3x | 28.4x | 38.0x | 31.2x | 59.9x | 40.6x | 21.6x | 23.3x | 19.1x |
Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 1,039.5 0.0% | 1,117.1 7.5% | 4,132.6 269.9% | 4,758.0 15.1% | 3,446.0 (27.6%) | 3,769.5 9.4% | 5,269.5 39.8% | 5,745.7 9.0% | 5,807.6 1.1% | 6,070.7 4.5% | 6,413.8 5.7% | 6,595.2 2.8% | 9,241.0 40.1% | 8,668.0 (6.2%) | 8,423.0 (2.8%) | 10,333.0 22.7% | 12,552.0 21.5% | 13,877.0 10.6% | 14,528.0 4.7% | 9,821.0 (32.4%) |
Cost of Goods Sold (COGS) | 739.6 | 791.6 | 2,929.6 | 3,401.9 | 2,636.9 | 2,800.6 | 3,637.7 | 3,998.0 | 3,946.9 | 4,085.6 | 4,332.7 | 4,393.2 | 6,233.0 | 5,794.0 | 5,569.0 | 6,610.0 | 8,348.0 | 8,682.0 | 8,820.0 | 6,145.0 |
% margin | 299.9 28.9% | 325.6 29.1% | 1,203.0 29.1% | 1,356.1 28.5% | 809.1 23.5% | 968.9 25.7% | 1,631.8 31.0% | 1,747.7 30.4% | 1,860.7 32.0% | 1,985.1 32.7% | 2,081.1 32.4% | 2,202.0 33.4% | 3,008.0 32.6% | 2,874.0 33.2% | 2,854.0 33.9% | 3,723.0 36.0% | 4,204.0 33.5% | 5,195.0 37.4% | 5,708.0 39.3% | 3,676.0 37.4% |
Operating Expenses | 120.3 | 129.4 | 611.1 | 610.4 | 474.2 | 554.1 | 675.8 | 671.8 | 781.5 | 920.7 | 810.5 | 1,102.8 | 1,710.0 | 1,442.0 | 1,301.0 | 2,667.0 | 3,516.0 | 3,938.0 | 4,118.0 | 2,209.0 |
Research & Development Expenses (R&D) | 0.0 | 0.0 | 105.6 | 106.3 | 84.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Selling, General & Administrative Expenses (SG&A) | 120.3 | 129.4 | 505.5 | 504.1 | 389.4 | 554.1 | 675.8 | 671.8 | 781.5 | 920.7 | 810.5 | 1,102.8 | 1,710.0 | 1,442.0 | 1,301.0 | 2,667.0 | 3,516.0 | 3,938.0 | 4,118.0 | 2,096.0 |
% margin | 179.7 17.3% | 185.0 16.6% | 591.9 14.3% | 745.6 15.7% | 334.9 9.7% | 277.9 7.4% | 801.1 15.2% | 1,066.8 18.6% | 1,079.2 18.6% | 1,064.4 17.5% | 1,270.6 19.8% | 1,099.2 16.7% | 1,298.0 14.0% | 1,432.0 16.5% | 1,458.0 17.3% | 969.0 9.4% | 736.0 5.9% | 1,055.0 7.6% | 1,653.0 11.4% | 1,467.0 14.9% |
Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 6.3 | 3.4 | 6.4 | 6.0 | 8.6 | 10.4 | 15.3 | 15.7 | 20.0 | 22.0 | 17.0 | 52.0 | 5.0 | 2.0 | 25.0 | 92.0 |
Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 163.5 | 134.0 | 179.7 | 258.8 | 222.7 | 188.2 | 157.5 | 183.4 | 383.0 | 359.0 | 297.0 | 337.0 | 334.0 | 214.0 | 275.0 | 713.0 |
Pre-tax Income | 179.7 | 174.6 | 403.6 | 812.2 | 179.2 | 156.0 | 616.3 | 744.3 | 831.2 | 825.0 | 1,053.4 | 1,036.9 | 906.0 | 976.0 | 1,104.0 | 413.0 | 266.0 | 789.0 | (16,331.0) | 663.0 |
% effective tax rate | 62.1 34.6% | 68.9 39.5% | 150.2 37.2% | 300.5 37.0% | 57.6 32.1% | 52.1 33.4% | 215.3 34.9% | 239.0 32.1% | 270.9 32.6% | 309.2 37.5% | 335.1 31.8% | 378.8 36.5% | 317.0 35.0% | (321.0) (32.9%) | 208.0 18.8% | 100.0 24.2% | 96.0 36.1% | 371.0 47.0% | 377.0 (2.3%) | 157.0 23.7% |
% margin | 111.8 10.8% | 130.3 11.7% | 259.1 6.3% | 561.2 11.8% | 214.8 6.2% | 105.9 2.8% | 404.5 7.7% | 469.6 8.2% | 461.2 7.9% | 493.1 8.1% | 679.1 10.6% | 631.5 9.6% | 568.0 6.1% | 1,261.0 14.5% | 846.0 10.0% | 298.0 2.9% | 158.0 1.3% | 417.0 3.0% | (16,708.0) (115.0%) | (6,654.0) (67.8%) |
EPS | 1.48 | 1.54 | 1.39 | 2.91 | 1.12 | 0.45 | 1.17 | 1.56 | 1.58 | 1.70 | 2.38 | 2.22 | 1.61 | 3.82 | 2.58 | 0.67 | 0.26 | 0.68 | (27.66) | (11.26) |
Diluted EPS | 1.48 | 1.53 | 1.37 | 2.86 | 1.11 | 0.44 | 1.15 | 1.53 | 1.55 | 1.68 | 2.35 | 2.19 | 1.59 | 3.75 | 2.55 | 0.66 | 0.25 | 0.67 | (27.66) | (11.26) |
% margin | 232.2 22.3% | 268.9 24.1% | 1,030.0 24.9% | 809.4 17.0% | 771.0 22.4% | 634.6 16.8% | 1,397.4 26.5% | 1,625.6 28.3% | 1,687.6 29.1% | 1,632.7 26.9% | 1,846.2 28.8% | 1,901.0 28.8% | 2,474.0 26.8% | 2,700.0 31.1% | 2,837.0 33.7% | 3,244.0 31.4% | 4,319.0 34.4% | 5,021.0 36.2% | 2,875.0 19.8% | 2,906.0 29.6% |
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
As of today, Microsoft Corp's last 12-month EV/FCF LTM is 19.7x, based on the financial report for Dec 30, 2024 (Q4’2024). The average annual EV/FCF LTM for Fidelity National Information Services, Inc. have been 20.8x over the past three years, and 31.2x over the past five years.
As of today, Fidelity National Information Services, Inc.'s EV/FCF LTM is 19.7x, which is higher than industry median of 16.8x. It indicates that Fidelity National Information Services, Inc.'s EV/FCF LTM is Bad.