FLNC
Fluence Energy, Inc. (FLNC)
Last Price$5.40.2%
Market Cap$690.1M
$2,521.4M
+11.0% YoY
($2,007.0K)
-97.3% YoY
($218.3M)
Net Debt to FCF - 1.3x
($174.4M)
(6.9% margin)

FLNC Income Statement

FLNC Income Statement Overview

Annual
Quarterly
LTM
Sep'19
Sep'20
Sep'21
Sep'22
Sep'23
Sep'24
$2,698.6M 21.7% YoY
$341.1M 142.0% YoY
12.6% margin
Cost of revenue
$2,357.5M 13.5% YoY
Operating income
$38.0M 0.0% YoY
1.4% margin
Other: $4,150.0K
Net interest: $5,676.0K
Operating expenses
$303.0M 24.3% YoY
Pre-tax income
$39.6M 0.0% YoY
1.5% margin
Net income
$22.7M 0.0% YoY
0.8% margin
Income tax
$9,206.0K
23.3% tax rate
R&D
$66.2M (0.2%) YoY
2.5% of revenue
SG&A
$236.8M 33.5% YoY
8.8% of revenue

FLNC Income statement key metrics

Annual
Quarterly
LTM

Revenue

$2,698.6M +21.7% YoY

Net Income

$22.7M N/A

FLNC Balance Sheet

FLNC Balance Sheet Overview

Annual
Quarterly
LTM
Sep'19
Sep'20
Sep'21
Sep'22
Sep'23
Sep'24
Assets
Liabilities
Total assets
$1,902.2M
Current assets ($1,680.4M, 88.3% of total)
$448.7M (23.6%)
$419.5M (22.1%)
Other current assets
$812.3M (42.7%)
Non-current assets ($221.7M, 11.7% of total)
$60.0M (3.2%)
Other non-current assets
$146.4M (7.7%)
Financial position
($418.3M)
$448.7M$30.4M
Cash & Short-term Investments
Total Debt

FLNC Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$1,902.2M +40.7% YoY

Liabilities

$1,295.0M +62.7% YoY

Shareholder's Equity

$607.1M +9.1% YoY

FLNC Cash Flow Statement

FLNC Cash Flow Statement Overview

Annual
Quarterly
LTM
Sep'19
Sep'20
Sep'21
Sep'22
Sep'23
Sep'24
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$462.7M$79.7M($19.0M)($8,676.0K)$3,941.0K$518.7M

FLNC Cash Flow Statement key metrics

Annual
Quarterly
LTM

FLNC Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Sep'19Sep'20Sep'21Sep'22Sep'23Sep'24
% growth
92.2
0.0%
561.3
509.1%
680.8
21.3%
1,198.6
76.1%
2,218.0
85.0%
2,698.6
21.7%
Cost of Goods Sold (COGS)100.1553.4749.91,261.02,077.02,357.5
% margin
(7.9)
(8.6%)
7.9
1.4%
(69.1)
(10.2%)
(62.4)
(5.2%)
141.0
6.4%
341.1
12.6%
Operating Expenses41.748.789.3221.2243.7303.0
Research & Development Expenses (R&D)9.911.523.460.166.366.2
Selling, General & Administrative Expenses (SG&A)28.934.260.8153.9177.4236.8
(47.8)
(51.8%)
(40.8)
(7.3%)
(158.7)
(23.3%)
(285.8)
(23.8%)
(102.8)
(4.6%)
38.0
1.4%
Interest Income0.00.11.40.35.45.7
Interest Expense0.00.11.42.00.00.0
Pre-tax Income(47.8)(40.3)(160.2)(287.8)(100.3)39.6
% effective tax rate
(0.8)
1.6%
6.4
(15.9%)
1.8
(1.1%)
1.4
(0.5%)
4.5
(4.5%)
9.2
23.3%
% margin
(47.0)
(51.0%)
(46.7)
(8.3%)
(162.0)
(23.8%)
(289.2)
(24.1%)
(69.6)
(3.1%)
22.7
0.8%
EPS(0.95)(0.94)(2.99)(4.15)(0.60)0.18
Diluted EPS(0.95)(0.94)(2.99)(4.15)(0.60)0.12
% margin
(44.9)
(48.7%)
(37.3)
(6.6%)
(153.6)
(22.6%)
(278.7)
(23.3%)
(101.9)
(4.6%)
41.1
1.5%