Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
---|---|---|---|---|---|---|---|
EV/OCF LTM | 47.1x | 15.2x | 24.1x | 40.6x | 29.8x | (159.8x) | 17.2x |
Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 276.4 0.0% | 335.1 21.3% | 441.4 31.7% | 584.6 32.4% | 784.0 34.1% | 1,050.8 34.0% | 1,384.8 31.8% | 1,709.8 23.5% | 2,045.5 19.6% | 2,425.8 18.6% | 3,433.5 41.5% | 4,264.5 24.2% | 4,413.9 3.5% |
Cost of Goods Sold (COGS) | 163.4 | 199.9 | 270.1 | 355.1 | 471.4 | 621.5 | 812.2 | 1,007.6 | 1,182.4 | 1,390.9 | 2,011.3 | 2,536.8 | 2,555.5 |
% margin | 113.0 40.9% | 135.2 40.3% | 171.3 38.8% | 229.5 39.3% | 312.6 39.9% | 429.3 40.9% | 572.6 41.3% | 702.3 41.1% | 863.0 42.2% | 1,034.9 42.7% | 1,422.3 41.4% | 1,727.7 40.5% | 1,858.3 42.1% |
Operating Expenses | 91.9 | 109.1 | 144.0 | 192.9 | 259.9 | 349.6 | 454.8 | 571.0 | 703.8 | 820.3 | 1,083.3 | 1,331.0 | 1,536.9 |
Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Selling, General & Administrative Expenses (SG&A) | 89.7 | 107.6 | 138.8 | 185.5 | 252.6 | 335.9 | 438.3 | 544.8 | 679.2 | 798.8 | 1,048.8 | 1,292.3 | 1,491.9 |
% margin | 21.0 7.6% | 27.5 8.2% | 27.3 6.2% | 33.7 5.8% | 52.4 6.7% | 69.1 6.6% | 117.8 8.5% | 131.3 7.7% | 159.2 7.8% | 214.6 8.8% | 339.0 9.9% | 396.8 9.3% | 321.4 7.3% |
Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.8 | 8.4 | 4.9 | 11.1 | 0.0 |
Interest Expense | 7.0 | 6.5 | 7.7 | 8.9 | 9.4 | 12.8 | 13.8 | 8.9 | 8.8 | 8.4 | 4.9 | 11.1 | 9.9 |
Pre-tax Income | 12.2 | 20.9 | 17.9 | 24.7 | 43.0 | 54.5 | 98.6 | 122.4 | 150.4 | 207.2 | 334.1 | 385.6 | 311.5 |
% effective tax rate | 4.7 38.6% | 8.1 38.7% | 6.9 38.2% | 9.6 39.0% | 16.2 37.7% | 11.5 21.0% | (4.2) (4.3%) | 6.2 5.1% | (0.3) (0.2%) | 12.2 5.9% | 50.8 15.2% | 87.4 22.7% | 65.6 21.0% |
% margin | 7.5 2.7% | 12.8 3.8% | 11.1 2.5% | 15.1 2.6% | 26.8 3.4% | 43.0 4.1% | 102.8 7.4% | 116.2 6.8% | 150.6 7.4% | 195.0 8.0% | 283.2 8.2% | 298.2 7.0% | 246.0 5.6% |
EPS | 0.08 | 0.14 | 0.12 | 0.16 | 0.29 | 0.47 | 1.13 | 1.11 | 1.51 | 1.90 | 2.71 | 2.82 | 2.31 |
Diluted EPS | 0.08 | 0.13 | 0.11 | 0.16 | 0.28 | 0.44 | 1.03 | 1.11 | 1.44 | 1.84 | 2.64 | 2.78 | 2.28 |
% margin | 24.0 8.7% | 31.8 9.5% | 35.3 8.0% | 50.4 8.6% | 72.4 9.2% | 108.2 10.3% | 148.6 10.7% | 183.3 10.7% | 233.2 11.4% | 306.2 12.6% | 457.2 13.3% | 551.8 12.9% | 523.3 11.9% |
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
As of today, Microsoft Corp's last 12-month EV/OCF LTM is 20.8x, based on the financial report for Dec 24, 2024 (Q4’2024). The average annual EV/OCF LTM for Floor & Decor Holdings, Inc. have been 29.3x over the past three years, and 31.8x over the past five years.
As of today, Floor & Decor Holdings, Inc.'s EV/OCF LTM is 20.8x, which is higher than industry median of 11.0x. It indicates that Floor & Decor Holdings, Inc.'s EV/OCF LTM is Bad.