Last Price$19.2(1.7%)
Market Cap$359.7M
$443.2M
-4.1% YoY
$48.5M
N/A
($103.3M)
Net Debt to FCF - (3.5x)
$29.3M
6.6% margin
GDEV Income Statement
GDEV Income Statement Overview
Annual
Quarterly
LTM
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$464.5M (3.2%) YoY
Cost of revenue
$160.7M (7.5%) YoY
Pre-tax income
$50.0M 347.6% YoY
10.8% margin
GDEV Income statement key metrics
Annual
Quarterly
LTM
GDEV Balance Sheet
GDEV Balance Sheet Overview
Annual
Quarterly
LTM
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$320.6M
Current assets ($213.9M, 66.7% of total)
$156.0M (48.7%)
$48.8M (15.2%)
Other current assets
$9,042.0K (2.8%)
Non-current assets ($106.7M, 33.3% of total)
$18.1M (5.6%)
$4,066.0K (1.3%)
$8,476.0K (2.6%)
Other non-current assets
$76.1M (23.7%)
Financial position
($153.6M)
Cash & Short-term
Investments
Total Debt
GDEV Balance Sheet Metrics
Annual
Quarterly
LTM
GDEV Cash Flow Statement
GDEV Cash Flow Statement Overview
Annual
Quarterly
LTM
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
($15.0M) Net Change in Cash
GDEV Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$18.0M -84.7% YoY
Capital Expenditure (CAPEX)
($739.0K) -47.5% YoY
Free Cash Flow (FCF)
$17.2M -85.0% YoY
GDEV Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|
% growth | 93.8 0.0% | 260.9 178.1% | 434.1 66.4% | 479.7 10.5% | 464.5 (3.2%) |
| Cost of Goods Sold (COGS) | 44.5 | 92.6 | 136.2 | 173.7 | 160.7 |
% margin | 49.3 52.6% | 168.3 64.5% | 297.9 68.6% | 306.0 63.8% | 303.9 65.4% |
| Operating Expenses | 85.1 | 170.0 | 295.7 | 188.9 | 265.5 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 84.8 | 169.4 | 293.2 | 183.3 | 250.1 |
% margin | (35.8) (38.1%) | (1.7) (0.6%) | 127.6 29.4% | 108.3 22.6% | 38.4 8.3% |
| Interest Income | 0.1 | 0.0 | 0.0 | 1.6 | 4.0 |
| Interest Expense | 0.2 | 0.0 | 0.1 | 0.5 | 0.4 |
| Pre-tax Income | (35.5) | 0.1 | (116.3) | 11.2 | 50.0 |
% effective tax rate | 0.0 (0.0%) | 0.9 776.6% | 1.1 (1.0%) | 3.8 33.7% | 3.9 7.8% |
% margin | (35.5) (37.9%) | (0.8) (0.3%) | (117.4) (27.1%) | 7.3 1.5% | 46.1 9.9% |
| EPS | (1.81) | (0.04) | (6.40) | 0.37 | 2.30 |
| Diluted EPS | (1.81) | (0.04) | (6.40) | 0.37 | 2.30 |
% margin | (35.5) (37.8%) | (1.1) (0.4%) | 4.7 1.1% | 19.1 4.0% | 56.7 12.2% |
FAQ
What is the GDEV Inc. (GDEV) revenue?
The GDEV Inc. (GDEV) revenue is $464.5M, reflecting a year-over-year (YoY) growth of -3.2% YoY.
What is the GDEV Inc. (GDEV) Net Income?
The GDEV Inc. (GDEV) Net Income is $46.1M, showcasing a YoY growth of +531.5% YoY.
What is GDEV Inc. (GDEV) net debt?
What is the GDEV Inc. (GDEV) Free Cash Flow (FCF)?
The GDEV Inc. (GDEV) Free Cash Flow (FCF) stands at $17.2M, accounting for a 3.7% margin.