GFI
Gold Fields Limited (GFI)
Last Price$20.63.7%
Market Cap$18.5B
$9,702.3M
+14.4% YoY
$1,967.2M
+32.3% YoY
$2,085.6M
Net Debt to FCF - 1.7x
$1,243.7M
12.8% margin

GFI Income Statement

GFI Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$5,201.6M 15.6% YoY
$2,837.6M 73.3% YoY
54.6% margin
Cost of revenue
$2,364.0M (17.4%) YoY
Operating income
$2,720.3M 91.3% YoY
52.3% margin
Other: $736.4M
Net interest: $3,700.0K
Operating expenses
$117.3M (71.5%) YoY
Pre-tax income
$1,987.6M 64.2% YoY
38.2% margin
Net income
$1,245.0M 77.0% YoY
23.9% margin
Income tax
$697.1M
35.1% tax rate
SG&A
$117.3M 80.7% YoY
2.3% of revenue

GFI Income statement key metrics

Annual
Quarterly
LTM

Revenue

$5,201.6M +15.6% YoY

Operating Income

$2,720.3M +91.3% YoY

Net Income

$1,245.0M +77.0% YoY

GFI Balance Sheet

GFI Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$10.1B
Current assets ($1,947.8M, 19.2% of total)
$860.2M (8.5%)
Other current assets
$1,087.6M (10.7%)
Non-current assets ($8,195.1M, 80.8% of total)
$152.5M (1.5%)
Other non-current assets
$744.2M (7.3%)
Financial position
$2,085.6M
$860.2M$2,945.8M
Cash & Short-term Investments
Total Debt

GFI Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$10.1B +38.2% YoY

Liabilities

$4,776.0M +59.3% YoY

Shareholder's Equity

$5,366.9M +23.7% YoY

GFI Cash Flow Statement

GFI Cash Flow Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$648.7M$1,957.9M($2,590.6M)$861.7M($17.5M)$860.2M

GFI Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$1,957.9M +6.2% YoY

Capital Expenditure (CAPEX)

($1,248.7M) +4.4% YoY

Free Cash Flow (FCF)

$709.2M +10.0% YoY

GFI Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Jun'05Jun'06Jun'07Jun'08Jun'09Jun'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
% growth
1,893.1
11.0%
2,282.0
20.5%
2,735.2
19.9%
3,206.2
17.2%
3,228.3
0.7%
4,164.3
29.0%
5,800.1
39.3%
5,551.8
(4.3%)
2,906.3
(47.7%)
2,868.8
(1.3%)
2,454.1
(14.5%)
2,666.4
8.7%
2,761.8
3.6%
2,577.8
(6.7%)
2,967.1
15.1%
3,892.1
31.2%
4,195.2
7.8%
4,286.7
2.2%
4,500.7
5.0%
5,201.6
15.6%
Cost of Goods Sold (COGS)1,500.61,660.91,755.12,035.92,415.72,544.02,948.63,341.62,416.02,420.52,070.42,079.62,167.12,105.52,107.22,255.42,487.32,718.12,863.42,364.0
% margin
392.5
20.7%
621.1
27.2%
980.1
35.8%
1,170.3
36.5%
812.6
25.2%
1,620.3
38.9%
2,851.5
49.2%
2,210.2
39.8%
490.3
16.9%
448.3
15.6%
383.7
15.6%
586.8
22.0%
594.7
21.5%
472.3
18.3%
859.9
29.0%
1,636.7
42.1%
1,707.9
40.7%
1,568.6
36.6%
1,637.3
36.4%
2,837.6
54.6%
Operating Expenses343.0311.2440.4461.5128.5835.11,078.31,057.61,044.5233.2309.9170.3379.6816.5427.7353.0341.2371.4411.7117.3
Research & Development Expenses (R&D)0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling, General & Administrative Expenses (SG&A)68.542.052.261.033.754.8187.614.1106.485.141.272.092.5107.484.0127.680.5130.564.9117.3
303.9
16.1%
328.1
14.4%
535.8
19.6%
653.6
20.4%
676.8
21.0%
905.2
21.7%
1,798.6
31.0%
1,132.0
20.4%
383.9
13.2%
272.8
9.5%
240.2
9.8%
362.2
13.6%
464.3
16.8%
271.1
10.5%
684.7
23.1%
1,461.3
37.5%
1,549.1
36.9%
1,402.1
32.7%
1,421.8
31.6%
2,720.3
52.3%
Interest Income0.00.026.524.924.940.225.429.261.076.664.959.162.766.581.9105.882.946.424.621.8
Interest Expense610.592.380.473.967.765.254.370.10.00.00.078.181.388.0102.2126.7100.972.562.918.1
Pre-tax Income(285.6)271.5481.6840.8467.0851.41,507.8996.1(615.2)138.58.9357.4152.4(410.7)350.31,177.91,283.81,150.81,210.31,987.6
% effective tax rate
(100.4)
35.2%
97.3
35.8%
209.3
43.5%
271.2
32.3%
261.2
55.9%
358.4
42.1%
552.0
36.6%
291.9
29.3%
20.1
(3.3%)
118.1
85.3%
248.5
2,792.1%
189.5
53.0%
173.2
113.6%
65.9
(16.0%)
175.6
50.1%
432.5
36.7%
424.9
33.1%
442.1
38.4%
465.1
38.4%
697.1
35.1%
% margin
(206.2)
(10.9%)
138.5
6.1%
246.1
9.0%
452.5
14.1%
170.5
5.3%
391.0
9.4%
881.5
15.2%
654.3
11.8%
(583.6)
(20.1%)
12.8
0.4%
(239.1)
(9.7%)
157.0
5.9%
(31.8)
(1.2%)
(348.2)
(13.5%)
161.6
5.4%
723.0
18.6%
789.3
18.8%
711.0
16.6%
703.3
15.6%
1,245.0
23.9%
EPS(0.42)0.280.440.690.250.551.220.90(0.79)0.02(0.31)0.19(0.04)(0.42)0.200.820.920.780.771.39
Diluted EPS(0.42)0.280.440.690.250.551.210.90(0.79)0.02(0.31)0.19(0.04)(0.42)0.190.810.910.770.771.39
% margin
578.4
30.6%
597.3
26.2%
924.0
33.8%
1,058.6
33.0%
994.4
30.8%
1,302.2
31.3%
2,543.9
43.9%
1,861.9
33.5%
943.2
32.5%
896.8
31.3%
903.3
36.8%
1,106.9
41.5%
1,214.0
44.0%
355.9
13.8%
1,324.7
44.6%
2,149.3
55.2%
2,293.6
54.7%
2,067.6
48.2%
2,068.5
46.0%
2,656.0
51.1%