GFI Rating

GFI Intrinsic Value

Key Highlights:
As of Mar 07, 2025 GFI Relative Value is $29.4, which is undervalued by 45.5%, compared to current share price of $20.2.
As of Mar 07, 2025 GFI DCF Value is $4.9, which is overvalued by 75.8%, compared to current share price of $20.2.
Methodology
Price per share, $
Current share price
20.2

GFI Share Price History

1W 12.4%
1M 8.1%
6M 51.5%
YTD 46.7%
1Y 33.6%
3Y 35.8%
5Y 254.8%
10Y 553.4%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

GFI Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$9,702.3M
Shares Outstanding
904M
Employees
N/A
Valuation (LTM)
Return on Capital
38.7%
21.3%
42.0%
33.6%
Earnings

GFI Stock Financials

GFI Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$5,201.6M +15.6% YoY

Operating Income

$2,720.3M +91.3% YoY

Net Income

$1,245.0M +77.0% YoY

GFI Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$1,957.9M +6.2% YoY

Capital Expenditure (CAPEX)

($1,248.7M) +4.4% YoY

Free Cash Flow (FCF)

$709.2M +10.0% YoY

GFI Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$5,201.6M 15.6% YoY
$2,837.6M 73.3% YoY
54.6% margin
Cost of revenue
$2,364.0M (17.4%) YoY
Operating income
$2,720.3M 91.3% YoY
52.3% margin
Other: $736.4M
Net interest: $3,700.0K
Operating expenses
$117.3M (71.5%) YoY
Pre-tax income
$1,987.6M 64.2% YoY
38.2% margin
Net income
$1,245.0M 77.0% YoY
23.9% margin
Income tax
$697.1M
35.1% tax rate
SG&A
$117.3M 80.7% YoY
2.3% of revenue

GFI Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$10.1B
Current assets ($1,947.8M, 19.2% of total)
$860.2M (8.5%)
Other current assets
$1,087.6M (10.7%)
Non-current assets ($8,195.1M, 80.8% of total)
$152.5M (1.5%)
Other non-current assets
$744.2M (7.3%)
Financial position
$2,085.6M
$860.2M$2,945.8M
Cash & Short-term Investments
Total Debt

GFI Stock Ratios

GFI Earnings Surprises

Crunching data... Almost there!

GFI Dividends

GFI Dividend Yield

Crunching data... Almost there!

GFI Dividend Per Share

Competing with GFI

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$18.2B
7.0
$17.1
15.3% overvalued
33.6%
$9,702.3M
$1,243.7M
14.4%
12.8%
43.5%
42.0%
54.9%
$50.3B
7.0
$66.3
51.2% undervalued
31.6%
$12.9B
$3,802.0M
9.7%
29.4%
30.6%
14.8%
0.0%
$49.4B
7.3
$56.3
43.0% overvalued
84.8%
$8,294.5M
$2,123.7M
24.3%
25.6%
43.3%
4.9%
6.2%
$32.6B
5.6
$34.5
85.2% undervalued
18.9%
$12.9B
$1,403.4M
13.1%
10.9%
36.5%
3.9%
15.8%
$32.0B
7.2
$21.8
69.1% overvalued
61.0%
$1,224.9M
($53.8M)
30.5%
(4.4%)
60.0%
9.1%
0.1%
$27.6B
5.7
$42.3
70.5% overvalued
29.2%
$1,099.7M
$385.2M
(11.0%)
35.0%
70.6%
12.0%
0.0%
$14.4B
6.7
$66.3
110.6% undervalued
44.5%
$7,069.0M
$966.0M
3.8%
13.7%
33.0%
9.0%
25.9%
$14.0B
7.3
$10.4
6.8% overvalued
107.6%
$5,155.2M
$1,240.3M
20.7%
24.1%
38.6%
11.2%
20.7%
$10.1B
7.3
$85.0
44.9% overvalued
39.7%
$669.5M
$436.5M
8.7%
65.2%
62.4%
9.6%
0.0%
$9,915.6M
7.1
$16.3
31.5% overvalued
77.3%
$1,345.6M
$234.2M
30.6%
17.4%
43.3%
7.4%
8.0%
$7,490.4M
7.5
$7.2
39.4% overvalued
68.4%
ZAR 104.0B
ZAR 11.7B
53.1%
11.3%
27.7%
42.6%
5.6%

FAQ

What is Gold Fields Limited (GFI) stock rating?

As of today, Gold Fields Limited has a stock rating of 7 (out of 10), which is considered Good.

is Gold Fields Limited (GFI) a good stock to buy?

As of today, Gold Fields Limited has a Good stock rating, which is 15.3% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.