Last Price$47.4(3.6%)
Market Cap$55.4B
$187.4B
+9.1% YoY
$6,008.0M
-40.7% YoY
($26.2B)
Net Debt to FCF - 4.4x
($5,980.0M)
(3.2% margin)
GM Income Statement
GM Income Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$187.4B 9.1% YoY
Cost of revenue
$164.0B 7.5% YoY
Pre-tax income
$8,519.0M (18.1%) YoY
4.5% margin
GM Income statement key metrics
Annual
Quarterly
LTM
GM Balance Sheet
GM Balance Sheet Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$279.8B
Current assets ($108.5B, 38.8% of total)
$27.1B (9.7%)
$12.8B (4.6%)
Other current assets
$68.6B (24.5%)
Non-current assets ($171.2B, 61.2% of total)
$1,000.0K (0.0%)
$83.5B (29.8%)
$2,650.0M (0.9%)
Other non-current assets
$85.1B (30.4%)
Financial position
($26.2B)
Cash & Short-term
Investments
Total Debt
GM Balance Sheet Metrics
Annual
Quarterly
LTM
GM Cash Flow Statement
GM Cash Flow Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$1,047.0M Net Change in Cash
GM Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$20.1B -3.8% YoY
Capital Expenditure (CAPEX)
($15.3B) +6.1% YoY
Free Cash Flow (FCF)
$4,850.0M +62.5% YoY
GM Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 148,979.0 0.0% | 104,589.0 (29.8%) | 135,592.0 29.6% | 150,276.0 10.8% | 152,256.0 1.3% | 155,427.0 2.1% | 155,929.0 0.3% | 152,356.0 (2.3%) | 166,380.0 9.2% | 145,588.0 (12.5%) | 147,049.0 1.0% | 137,237.0 (6.7%) | 122,485.0 (10.7%) | 127,004.0 3.7% | 156,735.0 23.4% | 171,842.0 9.6% | 187,442.0 9.1% |
| Cost of Goods Sold (COGS) | 149,257.0 | 112,195.0 | 118,792.0 | 131,171.0 | 141,443.0 | 137,373.0 | 142,121.0 | 134,054.0 | 145,125.0 | 125,997.0 | 132,954.0 | 123,265.0 | 108,813.0 | 109,126.0 | 135,754.0 | 152,566.0 | 164,037.0 |
% margin | (278.0) (0.2%) | (7,606.0) (7.3%) | 16,800.0 12.4% | 19,105.0 12.7% | 10,813.0 7.1% | 18,054.0 11.6% | 13,808.0 8.9% | 18,302.0 12.0% | 21,255.0 12.8% | 19,591.0 13.5% | 14,095.0 9.6% | 13,972.0 10.2% | 13,672.0 11.2% | 17,878.0 14.1% | 20,981.0 13.4% | 19,276.0 11.2% | 23,405.0 12.5% |
| Operating Expenses | 20,342.0 | 13,329.0 | 11,716.0 | 12,163.0 | 14,031.0 | 12,382.0 | 12,158.0 | 13,405.0 | 11,710.0 | 9,575.0 | 9,650.0 | 8,491.0 | 7,038.0 | 8,554.0 | 10,667.0 | 9,840.0 | 10,621.0 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 7,400.0 | 7,200.0 | 7,400.0 | 6,000.0 | 6,600.0 | 7,300.0 | 7,800.0 | 6,800.0 | 6,200.0 | 7,900.0 | 9,800.0 | 9,900.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 14,253.0 | 12,167.0 | 11,716.0 | 12,163.0 | 13,593.0 | 12,382.0 | 12,158.0 | 13,405.0 | 11,710.0 | 9,575.0 | 9,650.0 | 8,491.0 | 7,038.0 | 8,554.0 | 10,667.0 | 9,840.0 | 10,621.0 |
% margin | (21,230.0) (14.3%) | (21,023.0) (20.1%) | 5,084.0 3.7% | 5,656.0 3.8% | (30,363.0) (19.9%) | 5,131.0 3.3% | 1,530.0 1.0% | 4,897.0 3.2% | 9,545.0 5.7% | 10,016.0 6.9% | 4,445.0 3.0% | 8,218.0 6.0% | 8,928.0 7.3% | 13,666.0 10.8% | 10,315.0 6.6% | 9,298.0 5.4% | 12,784.0 6.8% |
| Interest Income | 424.0 | 1,292.0 | 1,555.0 | 851.0 | 845.0 | 246.0 | 211.0 | 169.0 | 185.0 | 290.0 | 2,596.0 | 1,469.0 | 241.0 | 3,041.0 | 1,432.0 | 1,109.0 | 967.0 |
| Interest Expense | 2,525.0 | 6,122.0 | 1,098.0 | 540.0 | 489.0 | 334.0 | 403.0 | 443.0 | 572.0 | 575.0 | 655.0 | 782.0 | 1,098.0 | 950.0 | 987.0 | 911.0 | 846.0 |
| Pre-tax Income | (29,471.0) | 102,493.0 | 5,737.0 | 5,985.0 | (30,257.0) | 7,458.0 | 4,246.0 | 7,718.0 | 11,684.0 | 11,863.0 | 8,549.0 | 7,436.0 | 8,095.0 | 12,716.0 | 11,597.0 | 10,403.0 | 8,519.0 |
% effective tax rate | 1,766.0 (6.0%) | (2,166.0) (2.1%) | 672.0 11.7% | 110.0 1.8% | (34,831.0) 115.1% | 2,127.0 28.5% | 228.0 5.4% | (1,897.0) (24.6%) | 2,416.0 20.7% | 11,533.0 97.2% | 474.0 5.5% | 769.0 10.3% | 1,774.0 21.9% | 2,771.0 21.8% | 1,888.0 16.3% | 563.0 5.4% | 2,556.0 30.0% |
% margin | (30,943.0) (20.8%) | 104,821.0 100.2% | 6,172.0 4.6% | 9,190.0 6.1% | 6,188.0 4.1% | 5,346.0 3.4% | 3,949.0 2.5% | 9,687.0 6.4% | 9,427.0 5.7% | (3,864.0) (2.7%) | 8,014.0 5.4% | 6,732.0 4.9% | 6,427.0 5.2% | 10,019.0 7.9% | 9,934.0 6.3% | 10,127.0 5.9% | 6,008.0 3.2% |
| EPS | (53.44) | 113.18 | 3.11 | 4.94 | 3.10 | 2.71 | 1.75 | 6.11 | 6.12 | (2.64) | 5.68 | 4.62 | 4.36 | 6.78 | 6.17 | 7.35 | 6.45 |
| Diluted EPS | (53.44) | 113.18 | 2.89 | 4.58 | 2.92 | 2.38 | 1.65 | 5.91 | 6.00 | (2.59) | 5.60 | 4.57 | 4.33 | 6.70 | 6.13 | 7.32 | 6.37 |
% margin | (18,638.0) (12.5%) | (3,112.0) (3.0%) | 13,469.0 9.9% | 17,144.0 11.4% | 10,556.0 6.9% | 13,700.0 8.8% | 10,887.0 7.0% | 15,425.0 10.1% | 22,257.0 13.4% | 24,405.0 16.8% | 22,346.0 15.2% | 22,278.0 16.2% | 21,869.0 17.9% | 25,713.0 20.2% | 23,860.0 15.2% | 23,051.0 13.4% | 21,754.0 11.6% |
FAQ
What is the General Motors Company (GM) revenue?
The General Motors Company (GM) revenue is $187.4B, reflecting a year-over-year (YoY) growth of +9.1% YoY.
What is the General Motors Company (GM) Net Income?
The General Motors Company (GM) Net Income is $6,008.0M, showcasing a YoY growth of -40.7% YoY.
What is General Motors Company (GM) net debt?
What is the General Motors Company (GM) Free Cash Flow (FCF)?
The General Motors Company (GM) Free Cash Flow (FCF) stands at $4,850.0M, accounting for a 2.6% margin.