Last Price$2.0(3.3%)
Market Cap$233.3M
$124.4M
+181.6% YoY
($1,238.3K)
+5.6% YoY
$1,011.4K
Net Debt to FCF - (0.5x)
($2,228.5K)
(1.8% margin)
GMGI Income Statement
GMGI Income Statement Overview
Annual
Quarterly
LTM
Jul'14
Jul'15
Jul'16
Jul'17
Jul'18
Jul'19
Jan'21
Oct'21
Oct'22
Oct'23
GMGI Income statement key metrics
Annual
Quarterly
LTM
GMGI Balance Sheet
GMGI Balance Sheet Overview
Annual
Quarterly
LTM
Jul'14
Jul'15
Jul'16
Jul'17
Jul'18
Jul'19
Jan'21
Oct'21
Oct'22
Oct'23
Assets
Liabilities
Total assets
$35.6M
Current assets ($22.9M, 64.2% of total)
$17.1M (48.1%)
$3,882.6K (10.9%)
Other current assets
$1,869.8K (5.3%)
Non-current assets ($12.7M, 35.8% of total)
$0.0 (0.0%)
$103.1K (0.3%)
$2,245.3K (6.3%)
Other non-current assets
$10.4M (29.2%)
Financial position
($17.0M)
Cash & Short-term
Investments
Total Debt
GMGI Balance Sheet Metrics
Annual
Quarterly
LTM
GMGI Cash Flow Statement
GMGI Cash Flow Statement Overview
Annual
Quarterly
LTM
Jul'14
Jul'15
Jul'16
Jul'17
Jul'18
Jul'19
Jan'21
Oct'21
Oct'22
Oct'23
$2,150.6K Net Change in Cash
GMGI Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$2,206.4K -20.4% YoY
Capital Expenditure (CAPEX)
($65.3K) -58.8% YoY
Free Cash Flow (FCF)
$2,141.1K -18.1% YoY
GMGI Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Jul'08 | Jul'09 | Jul'10 | Jul'11 | Jul'12 | Jul'13 | Jul'14 | Jul'15 | Jul'16 | Jul'17 | Jul'18 | Jul'19 | Jan'21 | Oct'21 | Oct'22 | Oct'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 0.0 0.0% | 0.0 0.0% | 0.0 0.0% | 0.0 0.0% | 0.0 0.0% | 0.0 0.0% | 0.0 0.0% | 0.0 0.0% | 0.0 0.0% | 0.1 500.0% | 0.9 663.2% | 2.9 214.7% | 5.2 81.2% | 60.4 1,055.8% | 36.0 (40.3%) | 44.2 22.6% |
| Cost of Goods Sold (COGS) | 0.0 | 0.0 | 0.3 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 2.0 | 14.6 | 26.9 | 34.3 |
% margin | 0.0 0.0% | (0.0) 0.0% | (0.3) 0.0% | (0.1) 0.0% | (0.0) 0.0% | 0.0 0.0% | 0.0 0.0% | 0.0 0.0% | 0.0 100.0% | 0.1 58.3% | 0.8 92.1% | 2.9 99.2% | 3.2 61.7% | 45.8 75.8% | 9.2 25.4% | 9.9 22.3% |
| Operating Expenses | 0.0 | 0.1 | 5.2 | 4.2 | 0.2 | 0.2 | 0.5 | 2.0 | 5.2 | 0.3 | 0.5 | 0.6 | 2.8 | 31.5 | 9.0 | 10.4 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 0.0 | 0.1 | 5.2 | 4.2 | 0.2 | 0.2 | 0.5 | 2.0 | 0.5 | 0.3 | 0.5 | 0.6 | 2.8 | 20.3 | 8.9 | 10.4 |
% margin | (0.0) 0.0% | (0.1) 0.0% | (5.5) 0.0% | (4.3) 0.0% | (0.3) 0.0% | (0.2) 0.0% | (0.5) 0.0% | (2.0) 0.0% | (5.2) (25,981.8%) | (0.3) (208.7%) | (1.0) (108.2%) | 1.8 62.9% | 0.4 7.6% | 14.3 23.7% | 0.2 0.5% | (0.5) (1.2%) |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.6 | 0.8 | 4.6 | 0.4 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pre-tax Income | (0.0) | (0.1) | (5.5) | (6.3) | (0.3) | (0.5) | (1.4) | (2.6) | (10.0) | 1.8 | (1.3) | 1.8 | 0.4 | 14.2 | 0.5 | (0.5) |
% effective tax rate | 0.0 0.0% | 0.1 (100.0%) | 5.5 (100.0%) | 6.3 (100.0%) | 0.3 (100.0%) | 0.3 (65.4%) | 0.9 (62.4%) | (0.2) 8.5% | 4.8 (48.1%) | (2.5) (136.9%) | 1.7 (128.9%) | 0.0 2.4% | 0.0 2.6% | 1.2 8.6% | 0.4 90.5% | 0.7 (139.6%) |
% margin | (0.0) 0.0% | (0.1) 0.0% | (5.5) 0.0% | (6.3) 0.0% | (0.3) 0.0% | (0.5) 0.0% | (1.4) 0.0% | (2.6) 0.0% | (10.0) (50,031.2%) | 1.8 1,500.9% | (1.3) (144.0%) | 1.8 61.4% | 0.4 7.6% | 12.9 21.3% | 0.0 0.1% | (1.2) (2.7%) |
| EPS | (0.00) | (7,343.14) | (364,494.67) | (394,052.62) | (17,546.41) | (13,881.53) | (460,163.67) | (374,467.29) | (6,765.55) | 5.42 | (0.17) | 0.09 | 0.00 | 0.00 | 0.00 | (0.03) |
| Diluted EPS | (0.00) | (7,343.14) | (364,494.67) | (394,052.62) | (17,546.41) | (13,881.53) | (460,163.67) | (374,467.29) | (6,765.55) | 0.15 | (0.17) | 0.06 | 0.00 | 0.00 | 0.00 | (0.03) |
% margin | (0.0) 0.0% | (0.1) 0.0% | (5.5) 0.0% | (2.3) 0.0% | (0.3) 0.0% | (0.2) 0.0% | (0.5) 0.0% | (2.0) 0.0% | (0.5) (2,608.2%) | (0.3) (208.7%) | (0.9) (96.5%) | 2.2 76.2% | 0.4 7.7% | 18.2 30.1% | 0.6 1.7% | 0.0 0.0% |
FAQ
What is the Golden Matrix Group, Inc. (GMGI) revenue?
The Golden Matrix Group, Inc. (GMGI) revenue is $44.2M, reflecting a year-over-year (YoY) growth of +22.6% YoY.
What is the Golden Matrix Group, Inc. (GMGI) Net Income?
The Golden Matrix Group, Inc. (GMGI) Net Income is ($1,172.8K), showcasing a YoY growth of N/A.
What is Golden Matrix Group, Inc. (GMGI) net debt?
What is the Golden Matrix Group, Inc. (GMGI) Free Cash Flow (FCF)?
The Golden Matrix Group, Inc. (GMGI) Free Cash Flow (FCF) stands at $2,141.1K, accounting for a 4.8% margin.