GMGI Rating

GMGI Intrinsic Value

Key Highlights:
As of Mar 03, 2025 GMGI Relative Value is $1.1, which is overvalued by 47.7%, compared to current share price of $2.0.
As of Mar 03, 2025 GMGI DCF Value is $2.4, which is undervalued by 15.9%, compared to current share price of $2.0.
Methodology
Price per share, $
Current share price
2.0

GMGI Share Price History

1W (1.0%)
1M 10.3%
6M (16.8%)
YTD (15.8%)
1Y (25.9%)
3Y (59.1%)
5Y 238.3%
10Y (100.0%)
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

GMGI Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$233.3M
Shares Outstanding
115M
Employees
N/A
Valuation (LTM)
175.2x
(104.7x)
(188.4x)
2.4x
0.4x
(1.0%)
Return on Capital
(1.2%)
(0.6%)
(1.2%)
(1.2%)
Earnings
Mar 10, 2025
undefined by N/A
undefined by N/A
undefined Beat & undefined Miss

GMGI Stock Financials

GMGI Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$44.2M +22.6% YoY

Operating Income

($0.5M) N/A

Net Income

($1.2M) N/A

GMGI Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$2,206.4K -20.4% YoY

Capital Expenditure (CAPEX)

($65.3K) -58.8% YoY

Free Cash Flow (FCF)

$2,141.1K -18.1% YoY

GMGI Income Statement Overview

Annual
Quarterly
LTM
Jul'14
Jul'15
Jul'16
Jul'17
Jul'18
Jul'19
Jan'21
Oct'21
Oct'22
Oct'23
$44.2M 22.6% YoY
$9,868.9K 7.7% YoY
22.3% margin
Cost of revenue
$34.3M 27.7% YoY
Operating expenses
$10.4M 15.9% YoY
Net income
$1,172.8K 0.0% YoY
(2.7%) margin
Other: $1,172.8K
SG&A
$10.4M 16.2% YoY
23.5% of revenue

GMGI Balance Sheet Overview

Annual
Quarterly
LTM
Jul'14
Jul'15
Jul'16
Jul'17
Jul'18
Jul'19
Jan'21
Oct'21
Oct'22
Oct'23
Assets
Liabilities
Total assets
$35.6M
Current assets ($22.9M, 64.2% of total)
$17.1M (48.1%)
$3,882.6K (10.9%)
Other current assets
$1,869.8K (5.3%)
Non-current assets ($12.7M, 35.8% of total)
$2,245.3K (6.3%)
Other non-current assets
$10.4M (29.2%)
Financial position
($17.0M)
$17.1M$59.1K
Cash & Short-term Investments
Total Debt

GMGI Stock Ratios

GMGI Earnings Surprises

Crunching data... Almost there!

GMGI Dividends

GMGI Dividend Yield

Crunching data... Almost there!

GMGI Dividend Per Share

Competing with GMGI

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$233.3M
5.6
$1.7
16.5% overvalued
(25.9%)
$124.4M
($2,228.5K)
181.6%
(1.8%)
54.0%
(1.2%)
40.0%
$63.1B
7.1
$116.6
20.6% undervalued
(8.9%)
CN¥105.3B
CN¥37.6B
1.8%
35.7%
62.5%
131.6%
8.6%
$42.8B
6.4
$15.4
75.2% overvalued
56.8%
$2,613.8M
$758.5M
(6.6%)
29.0%
36.5%
(55.0%)
321.1%
$37.0B
5.4
$53.4
74.4% overvalued
42.2%
$5,450.5M
($494.6M)
1.0%
(9.1%)
52.3%
(5.6%)
18.3%
$34.3B
6.5
$103.4
20.0% overvalued
(6.5%)
$7,347.0M
$1,892.0M
(4.0%)
25.8%
78.6%
14.7%
25.4%
$8,463.1M
5.6
$16.8
15.0% overvalued
90.9%
CN¥25.4B
CN¥2,388.2M
14.0%
9.4%
30.0%
(77.7%)
31.3%
$1,913.5M
5.9
$16.8
229.8% undervalued
(19.2%)
$2,549.3M
$395.8M
(0.7%)
15.5%
72.9%
23.5%
(1,904.8%)
$483.4M
7.9
$80.5
723.4% undervalued
(21.3%)
$342.7M
$130.1M
13.5%
37.9%
74.5%
21.9%
5.2%
$414.4M
5.4
$85.3
574.9% undervalued
28.6%
$605.1M
$0.0
(2.4%)
0.0%
73.1%
(49.7%)
0.0%
$396.0M
5.7
$95.7
70.7% undervalued
(21.6%)
₩516.7B
₩0.0
(31.7%)
0.0%
38.2%
295.8%
0.0%
$359.7M
6.5
$27.1
41.1% undervalued
(15.6%)
$443.2M
$29.3M
(4.1%)
6.6%
66.0%
127.3%
(1.8%)

FAQ

What is Golden Matrix Group, Inc. (GMGI) stock rating?

As of today, Golden Matrix Group, Inc. has a stock rating of 6 (out of 10), which is considered Good.

is Golden Matrix Group, Inc. (GMGI) a good stock to buy?

As of today, Golden Matrix Group, Inc. has a Good stock rating, which is 16.5% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.