Last Price$20.20.7%
Market Cap$7,580.2M
EV/EBITDA LTM
7.0x
5Y avg
8.4x
Apparel - Retail industry
median
7.1x
Stock quality & Intrinsic value
6/10
0.1% undervalued
The Gap, Inc. EV/EBITDA LTM
Annual
Quarterly
Daily
Crunching data... Almost there!
| Jan'05 | Jan'06 | Feb'07 | Feb'08 | Jan'09 | Jan'10 | Jan'11 | Jan'12 | Feb'13 | Jan'14 | Jan'15 | Jan'16 | Jan'17 | Feb'18 | Feb'19 | Jan'20 | Jan'21 | Jan'22 | Jan'23 | Feb'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EV/EBITDA LTM | 7.9x | 6.6x | 7.7x | 7.5x | 3.2x | 5.2x | 5.6x | 4.6x | 8.8x | 7.8x | 9.1x | 6.2x | 7.3x | 6.3x | 4.9x | 7.9x | (17.3x) | 14.9x | 21.7x | 16.6x |
Overvalued or undervalued?
Check the intrinsic value for GPS
and see if it's the right time to invest.
The Gap, Inc. (GPS) EV/EBITDA LTM comparison analysis
General
LTM EV/EBITDA LTM
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
The Gap, Inc.GPS
7.0x
(4.7%)
N/A
3.4%
Median Peer Set
13.6x
8.1%
35.0%
8.5%
On Holding AGONON
32.7x
32.1%
190.1%
10.5%
The TJX Companies, Inc.TJX
26.6x
8.6%
30.0%
8.3%
Burlington Stores, Inc.BURL
16.3x
9.4%
48.6%
4.7%
Lululemon Athletica Inc.LULU
15.0x
18.6%
82.5%
16.1%
Ross Stores, Inc.ROST
14.6x
3.7%
13.8%
9.9%
Boot Barn Holdings, Inc.BOOT
12.7x
0.6%
(14.9%)
8.8%
Abercrombie & Fitch Co.ANF
10.5x
15.8%
10,783.3%
7.7%
Urban Outfitters, Inc.URBN
9.7x
7.7%
40.0%
7.3%
The Buckle, Inc.BKE
7.2x
(6.3%)
(14.1%)
17.4%
American Eagle Outfitters, Inc.AEO
5.8x
5.4%
26.1%
3.2%
GPS key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Jan'05 | Jan'06 | Feb'07 | Feb'08 | Jan'09 | Jan'10 | Jan'11 | Jan'12 | Feb'13 | Feb'14 | Jan'15 | Jan'16 | Jan'17 | Feb'18 | Feb'19 | Feb'20 | Jan'21 | Jan'22 | Jan'23 | Feb'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 16,267.0 2.6% | 16,023.0 (1.5%) | 15,943.0 (0.5%) | 15,763.0 (1.1%) | 14,526.0 (7.8%) | 14,197.0 (2.3%) | 14,664.0 3.3% | 14,549.0 (0.8%) | 15,651.0 7.6% | 16,148.0 3.2% | 16,435.0 1.8% | 15,797.0 (3.9%) | 15,516.0 (1.8%) | 15,855.0 2.2% | 16,580.0 4.6% | 16,383.0 (1.2%) | 13,800.0 (15.8%) | 16,670.0 20.8% | 15,616.0 (6.3%) | 14,889.0 (4.7%) |
| Cost of Goods Sold (COGS) | 9,886.0 | 10,154.0 | 10,294.0 | 10,071.0 | 9,079.0 | 8,473.0 | 8,775.0 | 9,275.0 | 9,480.0 | 9,855.0 | 10,146.0 | 10,077.0 | 9,876.0 | 9,789.0 | 10,258.0 | 10,250.0 | 9,095.0 | 10,033.0 | 10,257.0 | 7,844.0 |
% margin | 6,381.0 39.2% | 5,869.0 36.6% | 5,649.0 35.4% | 5,692.0 36.1% | 5,447.0 37.5% | 5,724.0 40.3% | 5,889.0 40.2% | 5,274.0 36.2% | 6,171.0 39.4% | 6,293.0 39.0% | 6,289.0 38.3% | 5,720.0 36.2% | 5,640.0 36.3% | 6,066.0 38.3% | 6,322.0 38.1% | 6,133.0 37.4% | 4,705.0 34.1% | 6,637.0 39.8% | 5,359.0 34.3% | 7,045.0 47.3% |
| Operating Expenses | 4,296.0 | 4,124.0 | 4,475.0 | 4,377.0 | 3,899.0 | 3,909.0 | 3,921.0 | 3,836.0 | 4,229.0 | 4,144.0 | 4,206.0 | 4,196.0 | 4,449.0 | 4,587.0 | 4,960.0 | 5,559.0 | 5,567.0 | 5,827.0 | 5,428.0 | 5,215.0 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 46.0 | 51.0 | 50.0 | 41.0 | 46.0 | 41.0 | 46.0 | 37.0 |
| Selling, General & Administrative Expenses (SG&A) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 744.0 | 738.0 | 770.0 | 884.0 | 880.0 | 4,229.0 | 832.0 | 855.0 | 970.0 | 966.0 | 5,076.0 | 4,957.0 | 5,813.0 | 5,368.0 | 882.0 |
% margin | 2,085.0 12.8% | 1,745.0 10.9% | 1,174.0 7.4% | 1,315.0 8.3% | 1,548.0 10.7% | 1,815.0 12.8% | 1,968.0 13.4% | 1,438.0 9.9% | 1,942.0 12.4% | 2,149.0 13.3% | 2,083.0 12.7% | 1,524.0 9.6% | 1,191.0 7.7% | 1,479.0 9.3% | 1,362.0 8.2% | 574.0 3.5% | (862.0) (6.2%) | 1,135.0 6.8% | (69.0) (0.4%) | 622.0 4.2% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 7.0 | 7.0 | 14.0 | 5.0 | 6.0 | 5.0 | 5.0 | 6.0 | 8.0 | 19.0 | 33.0 | 30.0 | 10.0 | 5.0 | 18.0 | 86.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | 1.0 | 14.0 | 74.0 | 81.0 | 56.0 | 70.0 | 53.0 | 67.0 | 55.0 | 40.0 | 76.0 | 192.0 | 167.0 | 88.0 | 90.0 |
| Pre-tax Income | 1,872.0 | 1,793.0 | 1,264.0 | 1,406.0 | 1,584.0 | 1,816.0 | 1,982.0 | 1,369.0 | 1,861.0 | 2,093.0 | 2,013.0 | 1,471.0 | 1,124.0 | 1,424.0 | 1,322.0 | 528.0 | (1,102.0) | 323.0 | (139.0) | 556.0 |
% effective tax rate | 722.0 38.6% | 680.0 37.9% | 486.0 38.4% | 539.0 38.3% | 617.0 39.0% | 714.0 39.3% | 778.0 39.3% | 536.0 39.2% | 726.0 39.0% | 813.0 38.8% | 751.0 37.3% | 551.0 37.5% | 448.0 39.9% | 576.0 40.4% | 319.0 24.1% | 177.0 33.5% | (437.0) 39.7% | 67.0 20.7% | 63.0 (45.3%) | 54.0 9.7% |
% margin | 1,150.0 7.1% | 1,113.0 6.9% | 778.0 4.9% | 833.0 5.3% | 967.0 6.7% | 1,102.0 7.8% | 1,204.0 8.2% | 833.0 5.7% | 1,135.0 7.3% | 1,280.0 7.9% | 1,262.0 7.7% | 920.0 5.8% | 676.0 4.4% | 848.0 5.3% | 1,003.0 6.0% | 351.0 2.1% | (665.0) (4.8%) | 256.0 1.5% | (202.0) (1.3%) | 502.0 3.4% |
| EPS | 1.29 | 1.26 | 0.94 | 1.05 | 1.59 | 1.59 | 1.89 | 1.57 | 2.35 | 2.78 | 2.90 | 2.24 | 1.69 | 2.16 | 2.61 | 0.93 | (1.78) | 0.68 | (0.55) | 1.36 |
| Diluted EPS | 1.21 | 1.24 | 0.93 | 1.05 | 1.58 | 1.58 | 1.88 | 1.56 | 2.33 | 2.74 | 2.87 | 2.23 | 1.69 | 2.14 | 2.59 | 0.93 | (1.78) | 0.67 | (0.55) | 1.34 |
% margin | 2,725.9 16.8% | 2,370.0 14.8% | 1,704.0 10.7% | 1,950.0 12.4% | 2,116.0 14.6% | 2,477.0 17.4% | 1,968.0 13.4% | 2,035.0 14.0% | 2,507.0 16.0% | 2,690.0 16.7% | 2,652.0 16.1% | 2,122.0 13.4% | 1,792.0 11.5% | 2,057.0 13.0% | 1,879.0 11.3% | 1,161.0 7.1% | (403.0) (2.9%) | 1,639.0 9.8% | 476.0 3.0% | 1,168.0 7.8% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is The Gap, Inc.'s EV/EBITDA LTM?
As of today, Microsoft Corp's last 12-month EV/EBITDA LTM is 7.0x, based on the financial report for Sep 18, 2024 (Q3’2024). The average annual EV/EBITDA LTM for The Gap, Inc. have been 14.1x over the past three years, and 8.8x over the past five years.
2) Is The Gap, Inc.'s EV/EBITDA LTM Good?
As of today, The Gap, Inc.'s EV/EBITDA LTM is 7.0x, which is lower than industry median of 7.1x. It indicates that The Gap, Inc.'s EV/EBITDA LTM is Good.