Last Price$389.7(1.7%)
Market Cap$389.9B
LTM EBITDA margin
15.6%
5Y avg
16.6%
Home Improvement industry
median
6.1%
Stock quality & Intrinsic value
6/10
(0.4%) overvalued
The Home Depot, Inc. EBITDA margin
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Jan'05 | Jan'06 | Jan'07 | Feb'08 | Feb'09 | Jan'10 | Jan'11 | Jan'12 | Feb'13 | Feb'14 | Feb'15 | Jan'16 | Jan'17 | Jan'18 | Feb'19 | Feb'20 | Jan'21 | Jan'22 | Jan'23 | Jan'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA margin | 12.6% | 13.4% | 12.7% | 11.9% | 8.6% | 9.8% | 11.1% | 11.9% | 12.8% | 13.9% | 15.1% | 15.6% | 16.3% | 16.7% | 16.6% | 16.5% | 15.8% | 17.2% | 17.2% | 16.3% |
Overvalued or undervalued?
Check the intrinsic value for HD
and see if it's the right time to invest.
The Home Depot, Inc. (HD) EBITDA margin comparison analysis
General
LTM EBITDA margin
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
The Home Depot, Inc.HD
15.6%
(3.0%)
(9.4%)
9.9%
Median Peer Set
5.2%
(4.3%)
(13.6%)
3.4%
Lowe's Companies, Inc.LOW
14.4%
(11.0%)
29.8%
8.9%
Floor & Decor Holdings, Inc.FND
11.2%
3.5%
(18.1%)
5.6%
Arhaus, Inc.ARHS
9.6%
4.8%
(9.1%)
9.7%
Tile Shop Holdings, Inc.TTSH
6.1%
(4.4%)
(28.1%)
2.7%
Leslie's, Inc.LESL
5.3%
(8.3%)
N/A
(1.8%)
Haverty Furniture Companies, Inc.HVT
5.2%
(17.7%)
(35.9%)
6.5%
Asbury Automotive Group, Inc.ABG
5.0%
(4.1%)
(35.5%)
4.1%
Live Ventures IncorporatedLIVE
0.3%
33.1%
25,912.3%
(5.6%)
Advance Auto Parts, Inc.AAP
(4.2%)
1.2%
(94.0%)
0.3%
LL Flooring Holdings, Inc.LL
(8.9%)
(18.5%)
754.8%
(11.4%)
HD key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Jan'05 | Jan'06 | Jan'07 | Feb'08 | Feb'09 | Jan'10 | Jan'11 | Jan'12 | Feb'13 | Feb'14 | Feb'15 | Jan'16 | Jan'17 | Jan'18 | Feb'19 | Feb'20 | Jan'21 | Jan'22 | Jan'23 | Jan'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 73,094.0 12.8% | 81,511.0 11.5% | 90,837.0 11.4% | 77,349.0 (14.8%) | 71,288.0 (7.8%) | 66,176.0 (7.2%) | 67,997.0 2.8% | 70,395.0 3.5% | 74,754.0 6.2% | 78,812.0 5.4% | 83,176.0 5.5% | 88,519.0 6.4% | 94,595.0 6.9% | 100,904.0 6.7% | 108,203.0 7.2% | 110,225.0 1.9% | 132,110.0 19.9% | 151,157.0 14.4% | 157,403.0 4.1% | 152,669.0 (3.0%) |
| Cost of Goods Sold (COGS) | 48,664.0 | 54,191.0 | 61,054.0 | 51,352.0 | 47,298.0 | 43,764.0 | 44,693.0 | 46,133.0 | 48,912.0 | 51,422.0 | 54,222.0 | 58,254.0 | 62,282.0 | 66,548.0 | 71,043.0 | 72,653.0 | 87,257.0 | 100,325.0 | 104,625.0 | 101,709.0 |
% margin | 24,430.0 33.4% | 27,320.0 33.5% | 29,783.0 32.8% | 25,997.0 33.6% | 23,990.0 33.7% | 22,412.0 33.9% | 23,304.0 34.3% | 24,262.0 34.5% | 25,842.0 34.6% | 27,390.0 34.8% | 28,954.0 34.8% | 30,265.0 34.2% | 32,313.0 34.2% | 34,356.0 34.0% | 37,160.0 34.3% | 37,572.0 34.1% | 44,853.0 34.0% | 50,832.0 33.6% | 52,778.0 33.5% | 50,960.0 33.4% |
| Operating Expenses | 16,504.0 | 17,957.0 | 20,110.0 | 18,755.0 | 19,631.0 | 17,609.0 | 17,465.0 | 17,601.0 | 18,076.0 | 18,224.0 | 18,485.0 | 18,491.0 | 18,886.0 | 19,675.0 | 21,383.0 | 21,729.0 | 26,575.0 | 27,792.0 | 28,739.0 | 29,271.0 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 16,504.0 | 16,485.0 | 18,348.0 | 17,053.0 | 17,846.0 | 15,902.0 | 15,849.0 | 16,028.0 | 16,508.0 | 16,597.0 | 16,834.0 | 16,801.0 | 17,132.0 | 17,864.0 | 19,513.0 | 19,740.0 | 24,447.0 | 25,406.0 | 26,284.0 | 26,598.0 |
% margin | 7,926.0 10.8% | 9,363.0 11.5% | 9,673.0 10.6% | 7,242.0 9.4% | 4,359.0 6.1% | 4,803.0 7.3% | 5,839.0 8.6% | 6,661.0 9.5% | 7,766.0 10.4% | 9,166.0 11.6% | 10,469.0 12.6% | 11,774.0 13.3% | 13,427.0 14.2% | 14,681.0 14.5% | 15,530.0 14.4% | 15,843.0 14.4% | 18,278.0 13.8% | 23,040.0 15.2% | 24,039.0 15.3% | 21,689.0 14.2% |
| Interest Income | 0.0 | 62.0 | 27.0 | 74.0 | 18.0 | 18.0 | 15.0 | 13.0 | 20.0 | 12.0 | 337.0 | 166.0 | 36.0 | 74.0 | 93.0 | 73.0 | 47.0 | 44.0 | 55.0 | 178.0 |
| Interest Expense | 14.0 | 81.0 | 365.0 | 437.0 | 624.0 | 676.0 | 530.0 | 606.0 | 632.0 | 711.0 | 830.0 | 919.0 | 972.0 | 1,057.0 | 1,051.0 | 1,201.0 | 1,347.0 | 1,347.0 | 1,617.0 | 1,943.0 |
| Pre-tax Income | 7,912.0 | 9,282.0 | 9,308.0 | 6,620.0 | 3,590.0 | 3,982.0 | 5,273.0 | 6,068.0 | 7,221.0 | 8,467.0 | 9,976.0 | 11,021.0 | 12,491.0 | 13,698.0 | 14,556.0 | 14,715.0 | 16,978.0 | 21,737.0 | 22,477.0 | 19,924.0 |
% effective tax rate | 2,911.0 36.8% | 3,444.0 37.1% | 3,547.0 38.1% | 2,410.0 36.4% | 1,278.0 35.6% | 1,362.0 34.2% | 1,935.0 36.7% | 2,185.0 36.0% | 2,686.0 37.2% | 3,082.0 36.4% | 3,631.0 36.4% | 4,012.0 36.4% | 4,534.0 36.3% | 5,068.0 37.0% | 3,435.0 23.6% | 3,473.0 23.6% | 4,112.0 24.2% | 5,304.0 24.4% | 5,372.0 23.9% | 4,781.0 24.0% |
% margin | 5,001.0 6.8% | 5,838.0 7.2% | 5,761.0 6.3% | 4,395.0 5.7% | 2,260.0 3.2% | 2,661.0 4.0% | 3,338.0 4.9% | 3,883.0 5.5% | 4,535.0 6.1% | 5,385.0 6.8% | 6,345.0 7.6% | 7,009.0 7.9% | 7,957.0 8.4% | 8,630.0 8.6% | 11,121.0 10.3% | 11,242.0 10.2% | 12,866.0 9.7% | 16,433.0 10.9% | 17,105.0 10.9% | 15,143.0 9.9% |
| EPS | 2.27 | 2.73 | 2.80 | 2.38 | 1.34 | 1.58 | 2.03 | 2.49 | 3.03 | 3.78 | 4.74 | 5.49 | 6.47 | 7.33 | 9.78 | 10.29 | 11.98 | 15.59 | 16.74 | 15.16 |
| Diluted EPS | 2.26 | 2.72 | 2.79 | 2.37 | 1.34 | 1.57 | 2.01 | 2.47 | 3.00 | 3.76 | 4.71 | 5.46 | 6.45 | 7.29 | 9.73 | 10.25 | 11.94 | 15.53 | 16.69 | 15.11 |
% margin | 9,245.0 12.6% | 10,942.0 13.4% | 11,559.0 12.7% | 9,222.0 11.9% | 6,116.0 8.6% | 6,464.0 9.8% | 7,521.0 11.1% | 8,356.0 11.9% | 9,537.0 12.8% | 10,935.0 13.9% | 12,592.0 15.1% | 13,803.0 15.6% | 15,436.0 16.3% | 16,817.0 16.7% | 17,929.0 16.6% | 18,212.0 16.5% | 20,844.0 15.8% | 25,946.0 17.2% | 27,069.0 17.2% | 24,936.0 16.3% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is The Home Depot, Inc.'s EBITDA margin?
As of today, Microsoft Corp's last 12-month EBITDA margin is 15.6%, based on the financial report for Jan 31, 2025 (Q1’2025). The average annual EBITDA margin for The Home Depot, Inc. have been 16.7% over the past three years, and 17.4% over the past five years.
2) Is The Home Depot, Inc.'s EBITDA margin Good?
As of today, The Home Depot, Inc.'s EBITDA margin is 15.6%, which is higher than industry median of 6.1%. It indicates that The Home Depot, Inc.'s EBITDA margin is Good.