TTSH Rating

TTSH Intrinsic Value

Key Highlights:
As of Mar 03, 2025 TTSH Relative Value is $4.1, which is overvalued by 43.9%, compared to current share price of $7.3.
As of Mar 03, 2025 TTSH DCF Value is N/A, which is undervalued by N/A, compared to current share price of $7.3.
Methodology
Price per share, $
Current share price
7.3
DCF value
not available

TTSH Share Price History

1W (3.3%)
1M 0.7%
6M 21.6%
YTD 0.6%
1Y 9.9%
3Y 13.9%
5Y 330.0%
10Y (17.6%)
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

TTSH Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields

TTSH Stock Financials

TTSH Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$377.1M -4.4% YoY

Operating Income

$16.2M -28.5% YoY

Net Income

$10.1M -35.9% YoY

TTSH Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$62.1M +2,185.8% YoY

Capital Expenditure (CAPEX)

($15.3M) +9.2% YoY

Free Cash Flow (FCF)

$46.7M N/A YoY

TTSH Income Statement Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$377.1M (4.4%) YoY
$243.1M (6.1%) YoY
64.4% margin
Cost of revenue
$134.1M (1.2%) YoY
Operating income
$16.2M (28.5%) YoY
4.3% margin
Net interest: $2,164.0K
Operating expenses
$226.9M (4.0%) YoY
Pre-tax income
$14.0M (33.5%) YoY
3.7% margin
Net income
$10.1M (35.9%) YoY
2.7% margin
Income tax
$3,923.0K
28.0% tax rate
R&D
$1,600.0K (20.0%) YoY
0.4% of revenue
SG&A
$225.9M (4.4%) YoY
59.9% of revenue

TTSH Balance Sheet Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$316.7M
Current assets ($114.6M, 36.2% of total)
$8,620.0K (2.7%)
$3,011.0K (1.0%)
Other current assets
$102.9M (32.5%)
Non-current assets ($202.1M, 63.8% of total)
Other non-current assets
$8,705.0K (2.7%)
Financial position
$128.7M
$8,620.0K$137.4M
Cash & Short-term Investments
Total Debt

TTSH Stock Ratios

TTSH Earnings Surprises

Crunching data... Almost there!

TTSH Dividends

TTSH Dividend Yield

Crunching data... Almost there!

TTSH Dividend Per Share

Competing with TTSH

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$320.9M
5.0
$4.1
44.2% overvalued
9.9%
$352.1M
$18.4M
(7.4%)
5.2%
61.7%
2.1%
115.8%
$389.9B
6.4
$238.2
38.9% overvalued
5.0%
$159.5B
$16.3B
4.5%
10.2%
33.0%
21.2%
207.9%
$139.4B
6.5
$135.6
44.9% overvalued
3.1%
$83.7B
$7,335.0M
(3.1%)
8.8%
32.8%
28.6%
(47.6%)
$10.1B
5.5
$27.5
70.2% overvalued
(25.7%)
$4,455.8M
$156.3M
0.9%
3.5%
40.7%
5.8%
68.8%
$5,232.0M
6.1
$762.4
194.1% undervalued
26.2%
$17.2B
$443.4M
16.1%
2.6%
16.8%
16.0%
0.0%
$2,163.9M
4.5
$156.4
341.8% undervalued
(48.2%)
$10.2B
($96.2M)
(9.3%)
(0.9%)
37.1%
(8.6%)
169.9%
$1,320.4M
5.4
$4.4
51.0% overvalued
(26.9%)
$1,271.1M
$39.7M
(1.3%)
3.1%
39.4%
7.2%
145.3%
$371.2M
4.8
$28.8
29.3% undervalued
(31.7%)
$722.9M
$17.7M
(16.2%)
2.4%
60.7%
1.9%
71.0%
$187.8M
5.0
$17.7
1,714.6% undervalued
(87.6%)
$1,331.4M
$33.1M
(6.9%)
2.5%
35.6%
5.0%
(149.1%)
$24.1M
4.5
$140.5
1,719.8% undervalued
(72.4%)
$466.8M
$13.5M
15.6%
2.9%
30.8%
(3.3%)
130.5%
$577.9K
4.4
$27.9
139,534.7% undervalued
(99.4%)
$852.5M
($42.7M)
(20.5%)
(5.0%)
35.9%
(25.6%)
212.3%

FAQ

What is Tile Shop Holdings, Inc. (TTSH) stock rating?

As of today, Tile Shop Holdings, Inc. has a stock rating of N/A (out of 10), which is considered Great.

is Tile Shop Holdings, Inc. (TTSH) a good stock to buy?

As of today, Tile Shop Holdings, Inc. has a Great stock rating, which is N/A undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 12.8%.